LeRain Technology Co., Ltd. (TPE:6921)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
59.70
-1.50 (-2.45%)
At close: Jul 29, 2026

LeRain Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
162.66194.9151.73109.3455.2162.59
Revenue Growth
-16.53%28.45%38.76%98.06%-11.79%-
Gross Profit
93.79112.0299.4480.1221.4944.97
Operating Income
-2.8715.9711.856.8-144.74-29.25
Net Income
-8.6510.6922.866.48-137.31-29.16
Earnings Per Share
-0.280.350.760.22-4.62-1.80
EPS Growth
--53.32%253.02%---

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
149.42184.07132.8483.1143.2362.59
Mainland China
9.768.2318.8826.1311.92-
Other Countries
-2.6-0.110.06-
Total
162.66194.9151.73109.3455.2162.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
70.75138.32123.1794.1121.34171.01
Total Debt
-505040-0.16
Net Cash (Debt)
70.7588.3273.1754.1121.34170.85
Net Cash Growth
16.30%20.71%35.23%153.62%-87.51%1924.03%
Net Cash Per Share
2.312.932.431.800.7210.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-40.09-30.467.2136.72-144.67-85.51
Capital Expenditures
-3.34-7.8-42.57-1.07-90.97-9.93
Free Cash Flow
-43.43-38.224.6435.65-235.64-95.44
Free Cash Flow Growth
---30.89%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.66%57.48%65.53%73.27%38.93%71.86%
Operating Margin
-1.76%8.19%7.81%6.22%-262.18%-46.73%
Pretax Margin
-5.32%5.49%15.07%6.40%-249.67%-46.60%
Profit Margin
-5.32%5.49%15.07%5.92%-248.72%-46.60%
FCF Margin
-26.70%-19.60%16.24%32.61%-426.82%-152.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-198.59----
PS Ratio
11.1810.90----