Amax Holding Co., Ltd. (TPE:6933)
157.00
-7.00 (-4.27%)
May 28, 2026, 1:30 PM CST
Amax Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,851 | 6,987 | 5,492 | 6,077 | 6,749 | 5,212 | |
Revenue Growth (YoY) | 10.95% | 27.21% | -9.62% | -9.95% | 29.48% | 52.79% |
Cost of Revenue | 5,879 | 6,115 | 4,752 | 5,087 | 5,913 | 4,560 |
Gross Profit | 972.19 | 872.18 | 739.9 | 990.22 | 836.23 | 652.26 |
Selling, General & Admin | 483.84 | 472.99 | 476.32 | 530.59 | 432.76 | 379.6 |
Research & Development | 175.06 | 156.8 | 130.16 | 131.79 | 123.33 | 111.57 |
Operating Expenses | 658.9 | 629.8 | 606.48 | 662.38 | 556.09 | 491.18 |
Operating Income | 313.29 | 242.38 | 133.42 | 327.84 | 280.14 | 161.08 |
Interest Expense | -21.09 | -17.36 | -22.04 | -21.81 | -19.76 | -17.18 |
Interest & Investment Income | 21.5 | 24.43 | 42.88 | 2.37 | 0.54 | 0.75 |
Currency Exchange Gain (Loss) | 2.59 | 2.59 | -2.9 | 1.63 | -24.63 | -2.14 |
Other Non Operating Income (Expenses) | 3.33 | 18.5 | 27.77 | 1.3 | 11.18 | 11.81 |
EBT Excluding Unusual Items | 319.62 | 270.55 | 179.13 | 311.31 | 247.47 | 154.33 |
Gain (Loss) on Sale of Investments | 0.54 | 0.54 | 0.54 | 0.99 | 0.47 | - |
Gain (Loss) on Sale of Assets | -0.12 | -0.12 | -0.2 | -0.28 | -1.51 | -0.21 |
Other Unusual Items | - | - | 0.5 | 0.22 | 0.76 | 109.64 |
Pretax Income | 320.04 | 270.97 | 179.97 | 312.23 | 247.18 | 263.76 |
Income Tax Expense | 67.58 | 57.97 | 16.06 | 58.75 | 62.66 | 14.05 |
Net Income | 252.46 | 213 | 163.91 | 253.48 | 184.52 | 249.71 |
Net Income to Common | 252.46 | 213 | 163.91 | 253.48 | 184.52 | 249.71 |
Net Income Growth | 138.44% | 29.95% | -35.34% | 37.37% | -26.10% | - |
Shares Outstanding (Basic) | 42 | 42 | 42 | 37 | 36 | 36 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 38 | 36 | 36 |
Shares Change (YoY) | -1.77% | -0.06% | 13.42% | 5.89% | -0.03% | -0.09% |
EPS (Basic) | 5.96 | 5.04 | 3.94 | 6.88 | 5.10 | 6.90 |
EPS (Diluted) | 5.86 | 4.91 | 3.77 | 6.62 | 5.10 | 6.90 |
EPS Growth | 142.95% | 30.24% | -43.05% | 29.80% | -26.09% | - |
Free Cash Flow | -589.73 | -1,076 | 1,060 | 232.3 | 295.49 | -289.07 |
Free Cash Flow Per Share | -13.69 | -24.79 | 24.39 | 6.06 | 8.17 | -7.99 |
Dividend Per Share | 2.500 | 2.500 | 2.000 | 2.970 | 2.460 | - |
Dividend Growth | 25.00% | 25.00% | -32.66% | 20.73% | - | - |
Gross Margin | 14.19% | 12.48% | 13.47% | 16.29% | 12.39% | 12.51% |
Operating Margin | 4.57% | 3.47% | 2.43% | 5.39% | 4.15% | 3.09% |
Profit Margin | 3.69% | 3.05% | 2.98% | 4.17% | 2.73% | 4.79% |
Free Cash Flow Margin | -8.61% | -15.41% | 19.30% | 3.82% | 4.38% | -5.55% |
EBITDA | 332.19 | 260.42 | 152.18 | 341.12 | 294.37 | 174.02 |
EBITDA Margin | 4.85% | 3.73% | 2.77% | 5.61% | 4.36% | 3.34% |
D&A For EBITDA | 18.9 | 18.04 | 18.76 | 13.29 | 14.23 | 12.94 |
EBIT | 313.29 | 242.38 | 133.42 | 327.84 | 280.14 | 161.08 |
EBIT Margin | 4.57% | 3.47% | 2.43% | 5.39% | 4.15% | 3.09% |
Effective Tax Rate | 21.12% | 21.39% | 8.92% | 18.82% | 25.35% | 5.33% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.