Mega Union Technology Inc. (TPE:6944)
Taiwan
· Delayed Price · Currency is TWD 456.50
+41.50 (10.00%)
At close: Jun 6, 2025, 1:30 PM CST
Mega Union Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 11,156 | 10,300 | 9,013 | 10,033 | 7,670 | 4,516 | Upgrade
|
Revenue Growth (YoY) | 23.63% | 14.28% | -10.17% | 30.81% | 69.82% | 3.91% | Upgrade
|
Cost of Revenue | 8,647 | 7,952 | 7,192 | 9,077 | 7,029 | 4,154 | Upgrade
|
Gross Profit | 2,509 | 2,349 | 1,821 | 956.45 | 641.29 | 362.46 | Upgrade
|
Selling, General & Admin | 406.94 | 365.16 | 328.06 | 288.55 | 305.34 | 338.08 | Upgrade
|
Research & Development | 66.83 | 62.03 | 57.25 | 45.54 | 32.33 | 14.73 | Upgrade
|
Operating Expenses | 467.27 | 422.44 | 399.46 | 349.57 | 337.67 | 352.84 | Upgrade
|
Operating Income | 2,041 | 1,926 | 1,422 | 606.88 | 303.62 | 9.62 | Upgrade
|
Interest Expense | -12.19 | -11.18 | -25.91 | -64.23 | -55.9 | -47.97 | Upgrade
|
Interest & Investment Income | 29.67 | 28.91 | 19.39 | 3.15 | 1.41 | 8.33 | Upgrade
|
Currency Exchange Gain (Loss) | -0.84 | 16.11 | 11.38 | -19.53 | 17.92 | -7.82 | Upgrade
|
Other Non Operating Income (Expenses) | 9.13 | 9.21 | 7.07 | 4.73 | 4.53 | 23.92 | Upgrade
|
EBT Excluding Unusual Items | 2,067 | 1,969 | 1,434 | 531 | 271.58 | -13.92 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.47 | 5.62 | 2.78 | - | 0.43 | Upgrade
|
Asset Writedown | - | - | - | - | -3.92 | - | Upgrade
|
Legal Settlements | - | - | 3.06 | -19.47 | - | - | Upgrade
|
Other Unusual Items | -0.02 | 0.17 | 0.05 | 0.01 | - | 2.09 | Upgrade
|
Pretax Income | 2,067 | 1,970 | 1,442 | 514.33 | 267.66 | -11.4 | Upgrade
|
Income Tax Expense | 467.24 | 457.68 | 372.34 | 118.97 | 69.32 | 27.26 | Upgrade
|
Net Income | 1,600 | 1,512 | 1,070 | 395.35 | 198.34 | -38.66 | Upgrade
|
Net Income to Common | 1,600 | 1,512 | 1,070 | 395.35 | 198.34 | -38.66 | Upgrade
|
Net Income Growth | 37.09% | 41.33% | 170.62% | 99.33% | - | - | Upgrade
|
Shares Outstanding (Basic) | 68 | 68 | 67 | 61 | 46 | 36 | Upgrade
|
Shares Outstanding (Diluted) | 70 | 70 | 72 | 65 | 48 | 36 | Upgrade
|
Shares Change (YoY) | -2.80% | -2.80% | 10.78% | 35.04% | 34.74% | 7.59% | Upgrade
|
EPS (Basic) | 23.51 | 22.33 | 15.97 | 6.53 | 4.33 | -1.08 | Upgrade
|
EPS (Diluted) | 22.73 | 21.46 | 14.76 | 6.05 | 4.09 | -1.08 | Upgrade
|
EPS Growth | 41.02% | 45.39% | 144.15% | 47.78% | - | - | Upgrade
|
Free Cash Flow | 876.66 | 1,361 | 1,937 | 1,199 | -853.73 | -351.5 | Upgrade
|
Free Cash Flow Per Share | 12.46 | 19.32 | 26.73 | 18.33 | -17.62 | -9.78 | Upgrade
|
Dividend Per Share | 14.000 | 14.000 | 7.273 | 1.818 | 0.455 | 0.273 | Upgrade
|
Dividend Growth | 92.50% | 92.50% | 300.00% | 300.04% | 66.67% | 19.97% | Upgrade
|
Gross Margin | 22.49% | 22.80% | 20.21% | 9.53% | 8.36% | 8.03% | Upgrade
|
Operating Margin | 18.30% | 18.70% | 15.77% | 6.05% | 3.96% | 0.21% | Upgrade
|
Profit Margin | 14.34% | 14.68% | 11.87% | 3.94% | 2.59% | -0.86% | Upgrade
|
Free Cash Flow Margin | 7.86% | 13.22% | 21.49% | 11.95% | -11.13% | -7.78% | Upgrade
|
EBITDA | 2,093 | 1,980 | 1,478 | 657.76 | 346.63 | 52.46 | Upgrade
|
EBITDA Margin | 18.77% | 19.23% | 16.40% | 6.56% | 4.52% | 1.16% | Upgrade
|
D&A For EBITDA | 52.24 | 54.16 | 56.53 | 50.88 | 43.01 | 42.84 | Upgrade
|
EBIT | 2,041 | 1,926 | 1,422 | 606.88 | 303.62 | 9.62 | Upgrade
|
EBIT Margin | 18.30% | 18.70% | 15.77% | 6.05% | 3.96% | 0.21% | Upgrade
|
Effective Tax Rate | 22.60% | 23.23% | 25.82% | 23.13% | 25.90% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.