Mega Union Technology Inc. (TPE:6944)
Taiwan · Delayed Price · Currency is TWD 946.00
+22.00 (2.38%)
At close: May 29, 2026
Mega Union Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,580 | 16,913 | 10,300 | 9,013 | 10,033 | 7,670 | |
Revenue Growth (YoY) | 66.55% | 64.20% | 14.28% | -10.17% | 30.81% | 69.82% |
Cost of Revenue | 14,148 | 13,090 | 7,952 | 7,192 | 9,077 | 7,029 |
Gross Profit | 4,432 | 3,823 | 2,349 | 1,821 | 956.45 | 641.29 |
Selling, General & Admin | 705.16 | 650.28 | 365.16 | 328.06 | 288.55 | 305.34 |
Research & Development | 73.79 | 70.86 | 62.03 | 57.25 | 45.54 | 32.33 |
Operating Expenses | 785.41 | 708.26 | 422.44 | 399.46 | 349.57 | 337.67 |
Operating Income | 3,646 | 3,115 | 1,926 | 1,422 | 606.88 | 303.62 |
Interest Expense | -44.77 | -33.93 | -11.18 | -25.91 | -64.23 | -55.9 |
Interest & Investment Income | 63.15 | 51.05 | 28.91 | 19.39 | 3.15 | 1.41 |
Currency Exchange Gain (Loss) | 16.93 | 16.93 | 16.11 | 11.38 | -19.53 | 17.92 |
Other Non Operating Income (Expenses) | 8.64 | 5.67 | 9.21 | 7.07 | 4.73 | 4.53 |
EBT Excluding Unusual Items | 3,690 | 3,155 | 1,969 | 1,434 | 531 | 271.58 |
Gain (Loss) on Sale of Assets | - | - | 0.47 | 5.62 | 2.78 | - |
Asset Writedown | - | - | - | - | - | -3.92 |
Legal Settlements | - | - | - | 3.06 | -19.47 | - |
Other Unusual Items | 0.01 | 0.01 | 0.17 | 0.05 | 0.01 | - |
Pretax Income | 3,690 | 3,155 | 1,970 | 1,442 | 514.33 | 267.66 |
Income Tax Expense | 964.99 | 783.34 | 457.68 | 372.34 | 118.97 | 69.32 |
Net Income | 2,725 | 2,372 | 1,512 | 1,070 | 395.35 | 198.34 |
Net Income to Common | 2,725 | 2,372 | 1,512 | 1,070 | 395.35 | 198.34 |
Net Income Growth | 70.36% | 56.84% | 41.33% | 170.62% | 99.33% | - |
Shares Outstanding (Basic) | 75 | 73 | 68 | 67 | 61 | 46 |
Shares Outstanding (Diluted) | 76 | 75 | 70 | 72 | 65 | 48 |
Shares Change (YoY) | 7.95% | 7.07% | -2.80% | 10.78% | 35.04% | 34.74% |
EPS (Basic) | 36.19 | 32.29 | 22.33 | 15.97 | 6.53 | 4.33 |
EPS (Diluted) | 35.89 | 31.44 | 21.46 | 14.76 | 6.05 | 4.09 |
EPS Growth | 57.87% | 46.51% | 45.39% | 144.15% | 47.78% | - |
Free Cash Flow | 3,224 | 2,450 | 1,360 | 1,937 | 1,199 | -853.73 |
Free Cash Flow Per Share | 42.45 | 32.48 | 19.31 | 26.73 | 18.33 | -17.62 |
Dividend Per Share | 17.000 | 17.000 | 14.000 | 7.273 | 1.818 | 0.455 |
Dividend Growth | 21.43% | 21.43% | 92.50% | 300.00% | 300.04% | 66.67% |
Gross Margin | 23.85% | 22.61% | 22.80% | 20.21% | 9.53% | 8.36% |
Operating Margin | 19.63% | 18.42% | 18.70% | 15.77% | 6.05% | 3.96% |
Profit Margin | 14.67% | 14.02% | 14.68% | 11.87% | 3.94% | 2.59% |
Free Cash Flow Margin | 17.35% | 14.49% | 13.21% | 21.49% | 11.95% | -11.13% |
EBITDA | 3,722 | 3,178 | 1,980 | 1,478 | 657.76 | 346.63 |
EBITDA Margin | 20.03% | 18.79% | 19.23% | 16.40% | 6.56% | 4.52% |
D&A For EBITDA | 75.26 | 62.68 | 54.16 | 56.53 | 50.88 | 43.01 |
EBIT | 3,646 | 3,115 | 1,926 | 1,422 | 606.88 | 303.62 |
EBIT Margin | 19.63% | 18.42% | 18.70% | 15.77% | 6.05% | 3.96% |
Effective Tax Rate | 26.15% | 24.83% | 23.23% | 25.82% | 23.13% | 25.90% |