Bonraybio Co., Ltd. (TPE:6955)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
113.00
+1.00 (0.89%)
Jul 30, 2026, 10:02 AM CST

Bonraybio Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
319.67306.31222.88159.64106.2756.3
Revenue Growth
30.09%37.43%39.61%50.22%88.78%111.72%
Gross Profit
247.63238.52174.96119.7980.5939.58
Operating Income
102.6899.9560.9521.34-6.64-38.5
Net Income
102.36102.5168.3725.731.69-31.71
Earnings Per Share
4.114.123.001.140.08-1.99
EPS Growth
22.55%37.33%163.51%1272.53%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
1.531.511.111.031.480.83
Taiwan Bangrui
318.13304.82222.42158.45103.6255.8
Write-Off
0-0.01-0.860.16-0.19-0.86
United States
--0.21-1.370.53
Total
319.67306.31222.88159.64106.2756.3

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
565.91573.25527.77234.47216.82201.56
Total Debt
6.1121.9510.2213.296.098.96
Net Cash (Debt)
559.81551.29517.55221.19210.72192.6
Net Cash Growth
9.92%6.52%133.99%4.96%9.41%237.06%
Net Cash Per Share
22.5022.1522.689.7710.3412.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
113.8399.9980.1426.911.98-25.09
Capital Expenditures
-16.46-18.57-2.17-5.63-4.08-2.96
Free Cash Flow
97.3681.4277.9621.267.9-28.05
Free Cash Flow Growth
75.81%4.44%266.69%169.26%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.46%77.87%78.50%75.04%75.83%70.30%
Operating Margin
32.12%32.63%27.35%13.37%-6.25%-68.39%
Pretax Margin
33.77%34.21%30.69%16.13%1.61%-56.30%
Profit Margin
32.02%33.47%30.67%16.11%1.59%-56.34%
FCF Margin
30.46%26.58%34.98%13.32%7.43%-49.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.5001.5001.5000.151
Dividend Per Share Growth
15.00%0%892.06%-
Dividend Yield
1.33%1.02%1.17%0.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.2535.8143.2657.12--
P/FCF Ratio
28.5345.0837.9369.11--
PS Ratio
8.6911.9813.279.20--