Bonraybio Co., Ltd. (TPE:6955)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
107.00
-13.00 (-10.83%)
Aug 26, 2026, 12:17 PM CST

Bonraybio Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
332.21306.31222.88159.64106.2756.3
Revenue Growth
22.63%37.43%39.61%50.22%88.78%111.72%
Gross Profit
257.03238.52174.96119.7980.5939.58
Operating Income
105.3399.9560.9521.34-6.64-38.5
Net Income
107.98102.5168.3725.731.69-31.71
Earnings Per Share
3.543.362.450.930.07-1.63
EPS Growth
37.02%37.33%163.52%1272.53%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Write-Off
-0.69-0.01-0.860.16-0.19-0.86
Taiwan Bangrui
330.77304.82222.42158.45103.6255.8
China
2.131.511.111.031.480.83
United States
--0.21-1.370.53
Total
332.21306.31222.88159.64106.2756.3

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
535.64573.25527.77234.47216.82201.56
Total Debt
5.2621.9510.2213.296.098.96
Net Cash (Debt)
530.38551.29517.55221.19210.72192.6
Net Cash Growth
6.29%6.52%133.99%4.96%9.41%237.06%
Net Cash Per Share
17.3818.0818.527.988.449.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
96.7199.9980.1426.911.98-25.09
Capital Expenditures
-20.08-18.57-2.17-5.63-4.08-2.96
Free Cash Flow
76.6281.4277.9621.267.9-28.05
Free Cash Flow Growth
0.25%4.44%266.69%169.26%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.37%77.87%78.50%75.04%75.83%70.30%
Operating Margin
31.70%32.63%27.35%13.37%-6.25%-68.39%
Pretax Margin
35.31%34.21%30.69%16.13%1.61%-56.30%
Profit Margin
32.50%33.47%30.67%16.11%1.59%-56.34%
FCF Margin
23.06%26.58%34.98%13.32%7.43%-49.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.2241.2241.2240.123
Dividend Per Share Growth
15.00%0%891.50%-
Dividend Yield
1.17%1.02%1.17%0.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.6535.8143.2657.12--
P/FCF Ratio
38.8445.0837.9369.11--
PS Ratio
8.9611.9813.279.20--