Foxwell Power Co., Ltd. (TPE:6994)
Taiwan · Delayed Price · Currency is TWD 99.50
+1.20 (1.22%)
At close: Jul 18, 2025
Foxwell Power Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,004 | 1,887 | 879.89 | 362.25 | 157.25 | 95.23 | |
Revenue Growth (YoY) | 92.40% | 114.41% | 142.90% | 130.37% | 65.13% | - |
Selling, General & Admin | 122.42 | 111.9 | 57.63 | 38.2 | 3.79 | 1.48 |
Depreciation & Amortization | - | - | - | - | 1.13 | 0.01 |
Provision for Bad Debts | 1.51 | 0.68 | 0.48 | - | - | - |
Other Operating Expenses | 1,641 | 1,589 | 768.56 | 289.98 | 149.83 | 92.2 |
Total Operating Expenses | 1,775 | 1,711 | 834.26 | 328.18 | 154.75 | 93.69 |
Operating Income | 228.17 | 175.11 | 45.63 | 34.07 | 2.5 | 1.53 |
Interest Expense | -62.1 | -47.1 | -0.96 | -2.43 | -0.04 | - |
Interest Income | 2.8 | 2.78 | 2.07 | 0.63 | 0.13 | 0.01 |
Net Interest Expense | -59.31 | -44.31 | 1.11 | -1.81 | 0.09 | 0.01 |
Income (Loss) on Equity Investments | -10.58 | -15.67 | 0.49 | - | - | - |
Currency Exchange Gain (Loss) | 1.3 | 1.3 | 1.63 | 0.07 | - | - |
Other Non-Operating Income (Expenses) | -4.38 | 5.32 | 21.45 | 0.03 | 0.01 | 0 |
EBT Excluding Unusual Items | 155.21 | 121.75 | 70.3 | 32.36 | 2.6 | 1.54 |
Other Unusual Items | -9.31 | -9.31 | 0.71 | - | - | - |
Pretax Income | 145.9 | 112.44 | 71 | 32.36 | 2.6 | 1.54 |
Income Tax Expense | 33.41 | 27.88 | 14.8 | 6.47 | 0.52 | 0.12 |
Earnings From Continuing Ops. | 112.5 | 84.55 | 56.2 | 25.88 | 2.08 | 1.43 |
Minority Interest in Earnings | 0.42 | 0.38 | - | - | - | - |
Net Income | 112.91 | 84.93 | 56.2 | 25.88 | 2.08 | 1.43 |
Net Income to Common | 112.91 | 84.93 | 56.2 | 25.88 | 2.08 | 1.43 |
Net Income Growth | 152.64% | 51.12% | 117.13% | 1143.18% | 46.11% | - |
Shares Outstanding (Basic) | 62 | 60 | 60 | 41 | 10 | 2 |
Shares Outstanding (Diluted) | 64 | 62 | 60 | 41 | 10 | 2 |
Shares Change (YoY) | 6.04% | 2.86% | 47.64% | 306.14% | 321.95% | - |
EPS (Basic) | 1.81 | 1.42 | 0.94 | 0.64 | 0.21 | 0.60 |
EPS (Diluted) | 1.76 | 1.37 | 0.94 | 0.64 | 0.21 | 0.60 |
EPS Growth | 135.93% | 46.26% | 46.74% | 206.59% | -65.30% | - |
Free Cash Flow | -160.24 | -388.32 | -616.67 | -1,692 | -64.12 | -1.27 |
Free Cash Flow Per Share | -2.50 | -6.29 | -10.27 | -41.59 | -6.40 | -0.54 |
Dividend Per Share | 1.000 | 1.000 | 0.500 | - | - | - |
Dividend Growth | 100.00% | 100.00% | - | - | - | - |
Profit Margin | 5.63% | 4.50% | 6.39% | 7.14% | 1.32% | 1.50% |
Free Cash Flow Margin | -8.00% | -20.58% | -70.08% | -467.06% | -40.77% | -1.34% |
EBITDA | 420.82 | 324.76 | 65.9 | 43.13 | 3.62 | 1.55 |
EBITDA Margin | 21.00% | 17.21% | 7.49% | 11.91% | 2.31% | 1.62% |
D&A For EBITDA | 192.65 | 149.65 | 20.27 | 9.06 | 1.13 | 0.01 |
EBIT | 228.17 | 175.11 | 45.63 | 34.07 | 2.5 | 1.53 |
EBIT Margin | 11.39% | 9.28% | 5.19% | 9.40% | 1.59% | 1.61% |
Effective Tax Rate | 22.90% | 24.80% | 20.85% | 20.01% | 20.02% | 7.53% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.