Foxwell Power Co., Ltd. (TPE:6994)
Taiwan · Delayed Price · Currency is TWD 57.90
-6.40 (-9.95%)
At close: May 14, 2026
Foxwell Power Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,418 | 4,990 | 1,887 | 879.89 | 362.25 | 157.25 | |
Revenue Growth (YoY) | 170.39% | 164.50% | 114.41% | 142.90% | 130.37% | 65.13% |
Selling, General & Admin | 250.42 | 228.78 | 111.9 | 57.63 | 38.2 | 3.79 |
Depreciation & Amortization | - | - | - | - | - | 1.13 |
Provision for Bad Debts | -0.26 | 2.63 | 0.68 | 0.48 | - | - |
Other Operating Expenses | 4,131 | 3,778 | 1,589 | 768.56 | 289.98 | 149.83 |
Total Operating Expenses | 4,409 | 4,029 | 1,711 | 834.26 | 328.18 | 154.75 |
Operating Income | 1,009 | 960.78 | 175.11 | 45.63 | 34.07 | 2.5 |
Interest Expense | -66.8 | -64.92 | -47.1 | -0.96 | -2.43 | -0.04 |
Interest Income | 6.73 | 5.92 | 2.78 | 2.07 | 0.63 | 0.13 |
Net Interest Expense | -60.07 | -58.99 | -44.31 | 1.11 | -1.81 | 0.09 |
Income (Loss) on Equity Investments | -7.85 | -4.16 | -15.67 | 0.49 | - | - |
Currency Exchange Gain (Loss) | -10.46 | -10.46 | 1.3 | 1.63 | 0.07 | - |
Other Non-Operating Income (Expenses) | 0.19 | 3.26 | 6.95 | 21.45 | 0.03 | 0.01 |
EBT Excluding Unusual Items | 930.91 | 890.43 | 123.38 | 70.3 | 32.36 | 2.6 |
Gain (Loss) on Sale of Assets | -282.5 | -255.9 | - | - | - | - |
Other Unusual Items | - | - | -10.94 | 0.71 | - | - |
Pretax Income | 648.41 | 634.53 | 112.44 | 71 | 32.36 | 2.6 |
Income Tax Expense | 189.18 | 180.19 | 27.88 | 14.8 | 6.47 | 0.52 |
Earnings From Continuing Ops. | 459.23 | 454.34 | 84.55 | 56.2 | 25.88 | 2.08 |
Minority Interest in Earnings | -5.41 | -4.45 | 0.38 | - | - | - |
Net Income | 453.82 | 449.89 | 84.93 | 56.2 | 25.88 | 2.08 |
Net Income to Common | 453.82 | 449.89 | 84.93 | 56.2 | 25.88 | 2.08 |
Net Income Growth | 301.93% | 429.73% | 51.12% | 117.13% | 1143.18% | 46.11% |
Shares Outstanding (Basic) | 72 | 71 | 60 | 60 | 41 | 10 |
Shares Outstanding (Diluted) | 72 | 73 | 62 | 60 | 41 | 10 |
Shares Change (YoY) | 12.37% | 17.68% | 2.86% | 47.64% | 306.14% | 321.95% |
EPS (Basic) | 6.30 | 6.34 | 1.42 | 0.94 | 0.64 | 0.21 |
EPS (Diluted) | 6.30 | 6.19 | 1.37 | 0.94 | 0.64 | 0.21 |
EPS Growth | 258.53% | 351.82% | 46.26% | 46.74% | 206.59% | -65.30% |
Free Cash Flow | -132.26 | -5.85 | -388.32 | -616.67 | -1,692 | -64.12 |
Free Cash Flow Per Share | -1.84 | -0.08 | -6.29 | -10.27 | -41.59 | -6.40 |
Dividend Per Share | - | 3.000 | 0.950 | 0.500 | - | - |
Dividend Growth | - | 215.79% | 90.00% | - | - | - |
Profit Margin | 8.38% | 9.02% | 4.50% | 6.39% | 7.14% | 1.32% |
Free Cash Flow Margin | -2.44% | -0.12% | -20.58% | -70.08% | -467.06% | -40.77% |
EBITDA | 1,223 | 1,165 | 324.76 | 65.9 | 43.13 | 3.62 |
EBITDA Margin | 22.57% | 23.35% | 17.21% | 7.49% | 11.91% | 2.31% |
D&A For EBITDA | 213.92 | 204.53 | 149.65 | 20.27 | 9.06 | 1.13 |
EBIT | 1,009 | 960.78 | 175.11 | 45.63 | 34.07 | 2.5 |
EBIT Margin | 18.63% | 19.25% | 9.28% | 5.19% | 9.40% | 1.59% |
Effective Tax Rate | 29.18% | 28.40% | 24.80% | 20.85% | 20.01% | 20.02% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.