ASRock Rack Incorporation Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,362	16,160	19,316	-	-	-
Market Cap Growth	68.31%	-16.34%	-	-	-	-
Enterprise Value	25,256	15,325	18,070	-	-	-
Last Close Price	395.50	259.00	305.96	-	-	-
PE Ratio	22.98	20.11	38.24	-	-	-
PS Ratio	0.97	0.65	2.19	-	-	-
PB Ratio	5.97	3.33	14.40	-	-	-
P/TBV Ratio	6.01	3.35	14.59	-	-	-
P/FCF Ratio	-	14.72	-	-	-	-
P/OCF Ratio	-	14.32	-	-	-	-
EV/Sales Ratio	0.87	0.62	2.05	-	-	-
EV/EBITDA Ratio	16.98	15.76	31.80	-	-	-
EV/EBIT Ratio	17.48	15.97	32.54	-	-	-
EV/FCF Ratio	-323.32	13.96	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.30	0.05	0.03	0.05
Debt / EBITDA Ratio	0.02	0.03	0.69	1.57	0.12	0.32
Debt / FCF Ratio	-	0.03	-	0.22	0.08	-
Net Debt / Equity Ratio	-0.65	-0.84	-0.25	-0.97	-0.78	-0.52
Net Debt / EBITDA Ratio	-2.13	-4.20	-0.58	-67.96	-4.02	-3.71
Net Debt / FCF Ratio	39.76	-3.72	0.68	-4.07	-2.26	1.05
Asset Turnover	3.33	3.09	2.76	1.37	1.80	-
Inventory Turnover	5.80	5.46	4.79	3.43	3.97	-
Quick Ratio	0.68	0.77	0.47	1.17	0.94	1.02
Current Ratio	1.60	1.68	1.40	1.67	1.63	1.73
Return on Equity (ROE)	37.97%	25.94%	46.36%	0.94%	17.84%	-
Return on Assets (ROA)	10.31%	7.45%	10.90%	-0.25%	4.91%	-
Return on Invested Capital (ROIC)	95.24%	87.34%	85.67%	-5.88%	46.73%	18.54%
Return on Capital Employed (ROCE)	30.30%	19.70%	40.70%	-0.90%	16.30%	10.90%
Earnings Yield	4.04%	4.97%	2.61%	-	-	-
FCF Yield	-0.28%	6.79%	-2.52%	-	-	-
Dividend Yield	2.23%	3.48%	1.31%	-	-	-
Payout Ratio	21.76%	31.07%	1.41%	746.34%	-	37.23%
Buyback Yield / Dilution	-8.08%	-4.05%	-3.25%	-12.93%	-3.00%	-
Total Shareholder Return	-5.90%	-0.58%	-1.94%	-12.93%	-3.00%	-