LINE Pay Taiwan Limited (TPE:7722)
Taiwan · Delayed Price · Currency is TWD 267.00
-5.50 (-2.02%)
Jul 30, 2026, 1:30 PM CST
LINE Pay Taiwan Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,154 | 7,872 | 6,296 | 4,928 | 3,863 | 2,088 | |
Revenue Growth | 22.57% | 25.03% | 27.75% | 27.58% | 84.97% | 81.66% |
Cost of Revenue | 5,715 | 5,299 | 4,310 | 3,405 | 2,553 | 1,398 |
Gross Profit | 2,439 | 2,573 | 1,986 | 1,524 | 1,310 | 690.25 |
Selling, General & Admin | 1,502 | 1,460 | 990.68 | 813.59 | 653.57 | 497.91 |
Research & Development | 405.58 | 524.46 | 254.01 | 155.48 | 137.96 | 75.17 |
Operating Expenses | 1,906 | 1,985 | 1,245 | 969.07 | 791.52 | 573.07 |
Operating Income | 532.67 | 588.86 | 741.22 | 554.66 | 518.5 | 117.18 |
Interest Expense | -21.84 | -18.42 | -8.05 | -4.26 | -1.48 | -1.24 |
Interest & Investment Income | 190.16 | 180.72 | 94.75 | 57.11 | 12.17 | 4.74 |
Earnings From Equity Investments | - | - | - | - | - | -49.87 |
Currency Exchange Gain (Loss) | -51.01 | -67.21 | 23.91 | 1.96 | 11.91 | -5.39 |
Other Non Operating Income (Expenses) | 2.95 | 3.61 | 17.02 | -2.54 | -0.36 | -0.57 |
EBT Excluding Unusual Items | 652.93 | 687.56 | 868.84 | 606.93 | 540.74 | 64.87 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 53.02 |
Gain (Loss) on Sale of Assets | 0.8 | -1.21 | 0.77 | 0.27 | - | - |
Other Unusual Items | 8.77 | 8.77 | - | 5.89 | - | - |
Pretax Income | 662.5 | 695.12 | 869.61 | 613.09 | 540.74 | 117.88 |
Income Tax Expense | 183.12 | 187.73 | 222.49 | 120.1 | 94.75 | -28.83 |
Earnings From Continuing Operations | 479.38 | 507.39 | 647.12 | 492.99 | 445.98 | 146.71 |
Minority Interest in Earnings | - | - | - | -11.38 | -6.04 | - |
Net Income | 479.38 | 507.39 | 647.12 | 481.61 | 439.95 | 146.71 |
Net Income to Common | 479.38 | 507.39 | 647.12 | 481.61 | 439.95 | 146.71 |
Net Income Growth | -20.30% | -21.59% | 34.37% | 9.47% | 199.87% | - |
Shares Outstanding (Basic) | 71 | 71 | 64 | 63 | 62 | 57 |
Shares Outstanding (Diluted) | 74 | 74 | 66 | 64 | 62 | 57 |
Shares Change | 8.23% | 11.79% | 3.99% | 3.53% | 7.07% | - |
EPS (Basic) | 6.71 | 7.11 | 10.16 | 7.70 | 7.15 | 2.55 |
EPS (Diluted) | 6.48 | 6.86 | 9.77 | 7.56 | 7.15 | 2.55 |
EPS Growth | -26.37% | -29.83% | 29.22% | 5.73% | 180.22% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 572.3 | -28.08 | 2,627 | -1,235 | 1,812 | -1,731 |
Free Cash Flow Per Share | 7.74 | -0.38 | 39.68 | -19.40 | 29.47 | -30.13 |
Dividend Per Share | 1.429 | 1.429 | 1.429 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 29.91% | 32.69% | 31.54% | 30.92% | 33.91% | 33.05% |
Operating Margin | 6.53% | 7.48% | 11.77% | 11.25% | 13.42% | 5.61% |
Profit Margin | 5.88% | 6.44% | 10.28% | 9.77% | 11.39% | 7.03% |
Free Cash Flow Margin | 7.02% | -0.36% | 41.73% | -25.06% | 46.92% | -82.86% |
EBITDA | 634.35 | 677.97 | 793.35 | 601.63 | 554.65 | 142.1 |
EBITDA Margin | 7.78% | 8.61% | 12.60% | 12.21% | 14.36% | 6.80% |
D&A For EBITDA | 101.68 | 89.11 | 52.14 | 46.97 | 36.15 | 24.92 |
EBIT | 532.67 | 588.86 | 741.22 | 554.66 | 518.5 | 117.18 |
EBIT Margin | 6.53% | 7.48% | 11.77% | 11.25% | 13.42% | 5.61% |
Effective Tax Rate | 27.64% | 27.01% | 25.59% | 19.59% | 17.52% | - |