Hushan Autoparts Inc. (TPE:7736)
Taiwan · Delayed Price · Currency is TWD 88.90
-1.70 (-1.88%)
At close: Jan 21, 2026
Hushan Autoparts Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,667 | 1,360 | 1,165 | 1,139 | 1,227 | 1,070 | |
Revenue Growth (YoY) | 28.93% | 16.71% | 2.30% | -7.16% | 14.64% | - |
Cost of Revenue | 1,148 | 825.41 | 738.69 | 689.58 | 716.2 | 651.15 |
Gross Profit | 519.54 | 534.22 | 426.23 | 449.13 | 510.38 | 418.8 |
Selling, General & Admin | 126.66 | 113.39 | 97.95 | 99.63 | 87.33 | 88.87 |
Research & Development | 67.01 | 84.62 | 60.8 | 48.27 | 27.94 | 27.89 |
Operating Expenses | 193.67 | 198 | 158.75 | 147.9 | 115.26 | 116.76 |
Operating Income | 325.87 | 336.22 | 267.48 | 301.23 | 395.12 | 302.04 |
Interest Expense | -3.3 | -7.5 | -11.56 | -5.84 | -1.45 | -0.57 |
Interest & Investment Income | 71.94 | 94.3 | 89.1 | 28.95 | 3.82 | 5.95 |
Currency Exchange Gain (Loss) | -55.32 | 143.29 | 5.7 | 138.42 | -16.31 | -16.9 |
Other Non Operating Income (Expenses) | 43.51 | 49.2 | 22.24 | 12.58 | 7.49 | 13.52 |
EBT Excluding Unusual Items | 382.7 | 615.51 | 372.97 | 475.34 | 388.67 | 304.04 |
Gain (Loss) on Sale of Investments | - | - | 1.09 | -1.35 | 28.39 | 14.52 |
Gain (Loss) on Sale of Assets | 103.18 | - | - | 0.32 | - | - |
Pretax Income | 485.88 | 615.51 | 374.06 | 474.31 | 417.05 | 318.56 |
Income Tax Expense | 79.84 | 121.39 | 77.18 | 103.84 | 81.8 | 75.47 |
Net Income | 406.04 | 494.12 | 296.87 | 370.47 | 335.25 | 243.09 |
Net Income to Common | 406.04 | 494.12 | 296.87 | 370.47 | 335.25 | 243.09 |
Net Income Growth | 14.32% | 66.44% | -19.86% | 10.51% | 37.91% | - |
Shares Outstanding (Basic) | 73 | 69 | 68 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 73 | 69 | 69 | 60 | 60 | 60 |
Shares Change (YoY) | 5.57% | 0.36% | 13.84% | 0.04% | 0.01% | - |
EPS (Basic) | 5.59 | 7.19 | 4.34 | 6.17 | 5.59 | 4.05 |
EPS (Diluted) | 5.59 | 7.18 | 4.33 | 6.15 | 5.57 | 4.04 |
EPS Growth | 8.49% | 65.82% | -29.59% | 10.41% | 37.87% | - |
Free Cash Flow | -201.7 | 15.18 | 296.66 | 253.83 | 238.82 | 323.96 |
Free Cash Flow Per Share | -2.78 | 0.22 | 4.33 | 4.21 | 3.97 | 5.38 |
Dividend Per Share | 3.870 | 3.870 | 2.100 | 1.000 | 1.200 | 1.000 |
Dividend Growth | 84.29% | 84.29% | 110.00% | -16.67% | 20.00% | - |
Gross Margin | 31.16% | 39.29% | 36.59% | 39.44% | 41.61% | 39.14% |
Operating Margin | 19.55% | 24.73% | 22.96% | 26.45% | 32.21% | 28.23% |
Profit Margin | 24.36% | 36.34% | 25.49% | 32.53% | 27.33% | 22.72% |
Free Cash Flow Margin | -12.10% | 1.12% | 25.47% | 22.29% | 19.47% | 30.28% |
EBITDA | 415.38 | 396.62 | 321.58 | 355.56 | 449.44 | 351.03 |
EBITDA Margin | 24.92% | 29.17% | 27.61% | 31.23% | 36.64% | 32.81% |
D&A For EBITDA | 89.51 | 60.4 | 54.1 | 54.33 | 54.32 | 48.99 |
EBIT | 325.87 | 336.22 | 267.48 | 301.23 | 395.12 | 302.04 |
EBIT Margin | 19.55% | 24.73% | 22.96% | 26.45% | 32.21% | 28.23% |
Effective Tax Rate | 16.43% | 19.72% | 20.63% | 21.89% | 19.61% | 23.69% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.