Hushan Autoparts Inc. (TPE:7736)
Taiwan · Delayed Price · Currency is TWD 75.00
+1.30 (1.76%)
At close: May 29, 2026
Hushan Autoparts Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,602 | 1,664 | 1,360 | 1,165 | 1,139 | 1,227 | |
Revenue Growth (YoY) | 7.15% | 22.39% | 16.71% | 2.30% | -7.16% | 14.64% |
Cost of Revenue | 1,135 | 1,160 | 825.41 | 738.69 | 689.58 | 716.2 |
Gross Profit | 467.14 | 504.12 | 534.22 | 426.23 | 449.13 | 510.38 |
Selling, General & Admin | 117.74 | 121.44 | 113.39 | 97.95 | 99.63 | 87.33 |
Research & Development | 78.62 | 77.49 | 84.62 | 60.8 | 48.27 | 27.94 |
Operating Expenses | 196.36 | 198.93 | 198 | 158.75 | 147.9 | 115.26 |
Operating Income | 270.79 | 305.19 | 336.22 | 267.48 | 301.23 | 395.12 |
Interest Expense | - | -0.48 | -7.5 | -11.56 | -5.84 | -1.45 |
Interest & Investment Income | 70.83 | 70.25 | 94.3 | 89.1 | 28.95 | 3.82 |
Currency Exchange Gain (Loss) | -48.37 | -55.96 | 143.29 | 5.7 | 138.42 | -16.31 |
Other Non Operating Income (Expenses) | 29.88 | 32.49 | 49.2 | 22.24 | 12.58 | 7.49 |
EBT Excluding Unusual Items | 323.13 | 351.49 | 615.51 | 372.97 | 475.34 | 388.67 |
Gain (Loss) on Sale of Investments | - | - | - | 1.09 | -1.35 | 28.39 |
Gain (Loss) on Sale of Assets | 103.18 | 103.18 | - | - | 0.32 | - |
Pretax Income | 426.32 | 454.67 | 615.51 | 374.06 | 474.31 | 417.05 |
Income Tax Expense | 80.71 | 80.3 | 121.39 | 77.18 | 103.84 | 81.8 |
Net Income | 345.6 | 374.37 | 494.12 | 296.87 | 370.47 | 335.25 |
Net Income to Common | 345.6 | 374.37 | 494.12 | 296.87 | 370.47 | 335.25 |
Net Income Growth | -26.06% | -24.23% | 66.44% | -19.86% | 10.51% | 37.91% |
Shares Outstanding (Basic) | 76 | 74 | 69 | 68 | 60 | 60 |
Shares Outstanding (Diluted) | 76 | 74 | 69 | 69 | 60 | 60 |
Shares Change (YoY) | 9.46% | 8.06% | 0.36% | 13.84% | 0.04% | 0.01% |
EPS (Basic) | 4.57 | 5.04 | 7.19 | 4.34 | 6.17 | 5.59 |
EPS (Diluted) | 4.56 | 5.03 | 7.18 | 4.33 | 6.15 | 5.57 |
EPS Growth | -32.53% | -29.94% | 65.82% | -29.59% | 10.41% | 37.87% |
Free Cash Flow | -229.92 | -292.57 | 15.18 | 296.66 | 253.83 | 238.82 |
Free Cash Flow Per Share | -3.04 | -3.93 | 0.22 | 4.33 | 4.21 | 3.97 |
Dividend Per Share | 3.800 | 3.800 | 3.520 | 2.100 | 1.000 | 1.200 |
Dividend Growth | 7.95% | 7.95% | 67.62% | 110.00% | -16.67% | 20.00% |
Gross Margin | 29.16% | 30.29% | 39.29% | 36.59% | 39.44% | 41.61% |
Operating Margin | 16.90% | 18.34% | 24.73% | 22.96% | 26.45% | 32.21% |
Profit Margin | 21.57% | 22.50% | 36.34% | 25.49% | 32.53% | 27.33% |
Free Cash Flow Margin | -14.35% | -17.58% | 1.12% | 25.47% | 22.29% | 19.47% |
EBITDA | 377.78 | 405.13 | 396.62 | 321.58 | 355.56 | 449.44 |
EBITDA Margin | 23.58% | 24.35% | 29.17% | 27.61% | 31.23% | 36.64% |
D&A For EBITDA | 107 | 99.94 | 60.4 | 54.1 | 54.33 | 54.32 |
EBIT | 270.79 | 305.19 | 336.22 | 267.48 | 301.23 | 395.12 |
EBIT Margin | 16.90% | 18.34% | 24.73% | 22.96% | 26.45% | 32.21% |
Effective Tax Rate | 18.93% | 17.66% | 19.72% | 20.63% | 21.89% | 19.61% |