Syntec Technology Co., Ltd. (TPE:7750)
Taiwan · Delayed Price · Currency is TWD 2,285.00
-10.00 (-0.44%)
At close: Jun 4, 2026
Syntec Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,570 | 13,960 | 10,808 | 7,872 | 7,266 | 8,949 | |
Revenue Growth (YoY) | 32.72% | 29.17% | 37.29% | 8.35% | -18.81% | - |
Cost of Revenue | 8,263 | 7,573 | 6,068 | 4,635 | 4,428 | 5,450 |
Gross Profit | 7,306 | 6,387 | 4,739 | 3,237 | 2,837 | 3,498 |
Selling, General & Admin | 2,183 | 2,083 | 1,806 | 1,529 | 1,320 | 1,349 |
Research & Development | 1,607 | 1,474 | 1,275 | 908.64 | 816.09 | 879.86 |
Operating Expenses | 3,798 | 3,565 | 3,093 | 2,445 | 2,138 | 2,232 |
Operating Income | 3,508 | 2,822 | 1,646 | 792.68 | 699.1 | 1,267 |
Interest Expense | -14.66 | -15.35 | -17.61 | -37.39 | -53.69 | -54.91 |
Interest & Investment Income | 55.18 | 35.65 | 16.13 | 13.03 | 4.7 | 1.59 |
Earnings From Equity Investments | 0.01 | -0.82 | -0.57 | -0.23 | - | - |
Currency Exchange Gain (Loss) | 30.75 | 30.75 | 34.24 | -5.58 | 30.49 | 3.38 |
Other Non Operating Income (Expenses) | 159.48 | 101.7 | 85.43 | 78.2 | 33.04 | 36.32 |
EBT Excluding Unusual Items | 3,739 | 2,974 | 1,763 | 840.71 | 713.63 | 1,253 |
Impairment of Goodwill | - | - | - | - | -9.22 | - |
Gain (Loss) on Sale of Investments | -0.53 | -0.53 | -4.07 | -2.08 | 4.74 | 1.82 |
Gain (Loss) on Sale of Assets | 2.3 | 2.3 | 5.04 | 10.67 | 3.82 | 1.18 |
Asset Writedown | - | - | - | - | -31.74 | - |
Other Unusual Items | - | - | - | - | 1.81 | - |
Pretax Income | 3,741 | 2,976 | 1,764 | 849.31 | 683.04 | 1,256 |
Income Tax Expense | 864.95 | 692.52 | 391.61 | 198.46 | 146.54 | 314.87 |
Net Income | 2,876 | 2,283 | 1,373 | 650.85 | 536.5 | 941.29 |
Net Income to Common | 2,876 | 2,283 | 1,373 | 650.85 | 536.5 | 941.29 |
Net Income Growth | 85.80% | 66.32% | 110.93% | 21.31% | -43.00% | - |
Shares Outstanding (Basic) | 67 | 65 | 62 | 60 | 50 | 58 |
Shares Outstanding (Diluted) | 69 | 67 | 65 | 63 | 53 | 63 |
Shares Change (YoY) | 5.45% | 4.50% | 3.26% | 17.01% | -14.94% | - |
EPS (Basic) | 43.06 | 35.12 | 22.31 | 10.85 | 10.67 | 16.16 |
EPS (Diluted) | 41.66 | 33.83 | 21.25 | 10.41 | 10.04 | 14.98 |
EPS Growth | 76.26% | 59.20% | 104.13% | 3.69% | -32.98% | - |
Free Cash Flow | 1,970 | 2,031 | 1,222 | 1,088 | 927.44 | -143.06 |
Free Cash Flow Per Share | 28.53 | 30.08 | 18.92 | 17.39 | 17.35 | -2.28 |
Dividend Per Share | 16.000 | 16.000 | 11.000 | 6.000 | 5.970 | 10.000 |
Dividend Growth | 45.45% | 45.45% | 83.33% | 0.50% | -40.30% | - |
Gross Margin | 46.93% | 45.75% | 43.85% | 41.12% | 39.05% | 39.09% |
Operating Margin | 22.53% | 20.21% | 15.23% | 10.07% | 9.62% | 14.16% |
Profit Margin | 18.47% | 16.36% | 12.70% | 8.27% | 7.38% | 10.52% |
Free Cash Flow Margin | 12.65% | 14.54% | 11.31% | 13.82% | 12.77% | -1.60% |
EBITDA | 3,624 | 2,940 | 1,768 | 911.04 | 796.73 | 1,356 |
EBITDA Margin | 23.28% | 21.06% | 16.36% | 11.57% | 10.96% | 15.15% |
D&A For EBITDA | 116.14 | 118.09 | 122.45 | 118.37 | 97.63 | 89.17 |
EBIT | 3,508 | 2,822 | 1,646 | 792.68 | 699.1 | 1,267 |
EBIT Margin | 22.53% | 20.21% | 15.23% | 10.07% | 9.62% | 14.16% |
Effective Tax Rate | 23.12% | 23.27% | 22.19% | 23.37% | 21.45% | 25.07% |