V5 Technologies Co., Ltd. (TPE:7822)
Taiwan · Delayed Price · Currency is TWD 663.00
+16.00 (2.47%)
At close: Nov 13, 2026
V5 Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 3,075 | 2,075 | 721.1 | 208.53 | 210.65 | |
Revenue Growth | 85.21% | 187.82% | 245.79% | -1.00% | - |
Cost of Revenue | 1,235 | 800.52 | 293.13 | 89.42 | 68.24 |
Gross Profit | 1,840 | 1,275 | 427.97 | 119.12 | 142.41 |
Selling, General & Admin | 360.08 | 322.83 | 128.02 | 86.71 | 34.73 |
Research & Development | 315.45 | 249.62 | 155.22 | 116.44 | 131.98 |
Operating Expenses | 694.41 | 580.48 | 283.31 | 203.1 | 166.75 |
Operating Income | 1,145 | 694.46 | 144.65 | -83.98 | -24.34 |
Interest Expense | -2.64 | -1.97 | -1.38 | -1.23 | -1.72 |
Interest & Investment Income | 40.43 | 4.82 | 1.6 | 3.13 | 0.21 |
Currency Exchange Gain (Loss) | -2.18 | -2.18 | 1.37 | 2.37 | 1.57 |
Other Non Operating Income (Expenses) | 10.98 | 1.29 | 0.69 | 0.43 | 7.51 |
EBT Excluding Unusual Items | 1,192 | 696.41 | 146.92 | -79.28 | -16.78 |
Gain (Loss) on Sale of Assets | -7.51 | -7.51 | 0.01 | - | - |
Other Unusual Items | 1.28 | 1.28 | 1.26 | 0 | - |
Pretax Income | 1,186 | 690.19 | 148.2 | -79.27 | -16.78 |
Income Tax Expense | 246.9 | 109.78 | - | - | - |
Earnings From Continuing Operations | 938.96 | 580.41 | 148.2 | -79.27 | -16.78 |
Minority Interest in Earnings | 2.37 | 1.43 | - | - | - |
Net Income | 941.33 | 581.84 | 148.2 | -79.27 | -16.78 |
Net Income to Common | 941.33 | 581.84 | 148.2 | -79.27 | -16.78 |
Net Income Growth | 96.14% | 292.61% | - | - | - |
Shares Outstanding (Basic) | 44 | 41 | 39 | 32 | 27 |
Shares Outstanding (Diluted) | 44 | 42 | 39 | 32 | 27 |
Shares Change | 6.37% | 7.67% | 19.95% | 19.20% | - |
EPS (Basic) | 21.58 | 14.04 | 3.84 | -2.46 | -0.62 |
EPS (Diluted) | 21.51 | 14.01 | 3.84 | -2.46 | -0.62 |
EPS Growth | 84.39% | 264.84% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 1,003 | 876.65 | 16.03 | -91.22 | 15.74 |
Free Cash Flow Per Share | 22.91 | 21.10 | 0.41 | -2.84 | 0.58 |
Dividend Per Share | - | 7.000 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 59.83% | 61.43% | 59.35% | 57.12% | 67.60% |
Operating Margin | 37.25% | 33.46% | 20.06% | -40.27% | -11.56% |
Profit Margin | 30.61% | 28.03% | 20.55% | -38.01% | -7.96% |
Free Cash Flow Margin | 32.61% | 42.24% | 2.22% | -43.74% | 7.47% |
EBITDA | 1,172 | 708.02 | 153.44 | -78.96 | -18.91 |
EBITDA Margin | 38.10% | 34.11% | 21.28% | -37.86% | -8.98% |
D&A For EBITDA | 26.03 | 13.56 | 8.78 | 5.02 | 5.43 |
EBIT | 1,145 | 694.46 | 144.65 | -83.98 | -24.34 |
EBIT Margin | 37.25% | 33.46% | 20.06% | -40.27% | -11.56% |
Effective Tax Rate | 20.82% | 15.91% | - | - | - |