Thunder Tiger Corp. (TPE:8033)
Taiwan · Delayed Price · Currency is TWD 135.50
-4.00 (-2.87%)
Dec 3, 2025, 1:35 PM CST
Thunder Tiger Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,405 | 1,245 | 985.14 | 1,089 | 1,183 | 908.24 | Upgrade | |
Revenue Growth (YoY) | 20.53% | 26.39% | -9.57% | -7.93% | 30.27% | 11.38% | Upgrade |
Cost of Revenue | 880.29 | 716.15 | 594.13 | 676.2 | 747.21 | 581.32 | Upgrade |
Gross Profit | 524.5 | 529 | 391.01 | 413.17 | 435.96 | 326.92 | Upgrade |
Selling, General & Admin | 383.57 | 363.83 | 349.96 | 312.53 | 297.92 | 285.96 | Upgrade |
Research & Development | 163.56 | 126.7 | 96.86 | 82.14 | 66 | 51.14 | Upgrade |
Other Operating Expenses | - | - | - | - | - | -4.89 | Upgrade |
Operating Expenses | 546.29 | 496.08 | 447.74 | 400.3 | 362.7 | 329.75 | Upgrade |
Operating Income | -21.8 | 32.92 | -56.73 | 12.88 | 73.27 | -2.83 | Upgrade |
Interest Expense | -26.08 | -20.03 | -13.66 | -10.54 | -10.08 | -10.09 | Upgrade |
Interest & Investment Income | 9.13 | 5.83 | 6.13 | 2.49 | 0.47 | 0.45 | Upgrade |
Earnings From Equity Investments | 3.73 | 4.78 | -4.46 | 0.35 | - | 0.55 | Upgrade |
Currency Exchange Gain (Loss) | -6.51 | 15.65 | -3.29 | 28.95 | -5.2 | -12.26 | Upgrade |
Other Non Operating Income (Expenses) | 75.94 | 65.4 | 47.16 | 2 | -6.4 | 3.48 | Upgrade |
EBT Excluding Unusual Items | 34.43 | 104.54 | -24.84 | 36.13 | 52.07 | -20.7 | Upgrade |
Gain (Loss) on Sale of Investments | 113.94 | - | - | - | - | 44.73 | Upgrade |
Gain (Loss) on Sale of Assets | -0.06 | 0.66 | - | 0.36 | 0.07 | 0.73 | Upgrade |
Other Unusual Items | - | - | 0.49 | - | - | 16.46 | Upgrade |
Pretax Income | 148.3 | 105.2 | -24.34 | 36.49 | 52.13 | 41.21 | Upgrade |
Income Tax Expense | 9.94 | 29.51 | -0.89 | 12.05 | 26.28 | 16.74 | Upgrade |
Earnings From Continuing Operations | 138.36 | 75.69 | -23.45 | 24.44 | 25.85 | 24.47 | Upgrade |
Minority Interest in Earnings | 3.22 | -3.93 | -2.42 | -15.69 | -3.68 | -21.47 | Upgrade |
Net Income | 141.58 | 71.76 | -25.87 | 8.75 | 22.18 | 3.01 | Upgrade |
Net Income to Common | 141.58 | 71.76 | -25.87 | 8.75 | 22.18 | 3.01 | Upgrade |
Net Income Growth | 275.36% | - | - | -60.55% | 638.00% | - | Upgrade |
Shares Outstanding (Basic) | 149 | 143 | 141 | 133 | 122 | 113 | Upgrade |
Shares Outstanding (Diluted) | 149 | 143 | 141 | 133 | 122 | 113 | Upgrade |
Shares Change (YoY) | 4.21% | 1.36% | 6.09% | 8.28% | 8.76% | 1.64% | Upgrade |
EPS (Basic) | 0.95 | 0.50 | -0.18 | 0.07 | 0.18 | 0.03 | Upgrade |
EPS (Diluted) | 0.94 | 0.50 | -0.18 | 0.07 | 0.18 | 0.03 | Upgrade |
EPS Growth | 255.98% | - | - | -63.35% | 574.66% | - | Upgrade |
Free Cash Flow | -181.85 | 0.09 | -401.26 | -52.11 | -19.72 | -27.15 | Upgrade |
Free Cash Flow Per Share | -1.22 | 0.00 | -2.85 | -0.39 | -0.16 | -0.24 | Upgrade |
Gross Margin | 37.34% | 42.48% | 39.69% | 37.93% | 36.85% | 35.99% | Upgrade |
Operating Margin | -1.55% | 2.64% | -5.76% | 1.18% | 6.19% | -0.31% | Upgrade |
Profit Margin | 10.08% | 5.76% | -2.63% | 0.80% | 1.87% | 0.33% | Upgrade |
Free Cash Flow Margin | -12.95% | 0.01% | -40.73% | -4.78% | -1.67% | -2.99% | Upgrade |
EBITDA | 51.45 | 89.51 | 0.54 | 62.1 | 118.06 | 36.03 | Upgrade |
EBITDA Margin | 3.66% | 7.19% | 0.06% | 5.70% | 9.98% | 3.97% | Upgrade |
D&A For EBITDA | 73.25 | 56.6 | 57.28 | 49.22 | 44.79 | 38.86 | Upgrade |
EBIT | -21.8 | 32.92 | -56.73 | 12.88 | 73.27 | -2.83 | Upgrade |
EBIT Margin | -1.55% | 2.64% | -5.76% | 1.18% | 6.19% | -0.31% | Upgrade |
Effective Tax Rate | 6.70% | 28.05% | - | 33.02% | 50.41% | 40.62% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.