Thunder Tiger Corp. (TPE: 8033)
Taiwan
· Delayed Price · Currency is TWD 67.50
+1.60 (2.43%)
Jan 20, 2025, 1:30 PM CST
Thunder Tiger Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,166 | 985.14 | 1,089 | 1,183 | 908.24 | 815.46 | Upgrade
|
| Revenue Growth (YoY) | 13.19% | -9.57% | -7.93% | 30.27% | 11.38% | -6.47% | Upgrade
|
| Cost of Revenue | 645.83 | 594.13 | 676.2 | 747.21 | 581.32 | 518.41 | Upgrade
|
| Gross Profit | 519.69 | 391.01 | 413.17 | 435.96 | 326.92 | 297.05 | Upgrade
|
| Selling, General & Admin | 359.96 | 349.96 | 312.53 | 297.92 | 285.96 | 300.02 | Upgrade
|
| Research & Development | 108.59 | 96.86 | 82.14 | 66 | 51.14 | 47.95 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -4.89 | -0.51 | Upgrade
|
| Operating Expenses | 472.58 | 447.74 | 400.3 | 362.7 | 329.75 | 348.58 | Upgrade
|
| Operating Income | 47.1 | -56.73 | 12.88 | 73.27 | -2.83 | -51.53 | Upgrade
|
| Interest Expense | -16.48 | -13.66 | -10.54 | -10.08 | -10.09 | -8.71 | Upgrade
|
| Interest & Investment Income | 5.36 | 6.13 | 2.49 | 0.47 | 0.45 | 0.47 | Upgrade
|
| Earnings From Equity Investments | 0.34 | -4.46 | 0.35 | - | 0.55 | 7.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.43 | -3.29 | 28.95 | -5.2 | -12.26 | -5.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.88 | 11.46 | 2 | -6.4 | 3.48 | -18.3 | Upgrade
|
| EBT Excluding Unusual Items | 36.77 | -60.53 | 36.13 | 52.07 | -20.7 | -76.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | 31.99 | 35.7 | - | - | 44.73 | 3.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.66 | - | 0.36 | 0.07 | 0.73 | 2.85 | Upgrade
|
| Other Unusual Items | - | 0.49 | - | - | 16.46 | - | Upgrade
|
| Pretax Income | 69.42 | -24.34 | 36.49 | 52.13 | 41.21 | -70.36 | Upgrade
|
| Income Tax Expense | 24.91 | -0.89 | 12.05 | 26.28 | 16.74 | -23.98 | Upgrade
|
| Earnings From Continuing Operations | 44.51 | -23.45 | 24.44 | 25.85 | 24.47 | -46.38 | Upgrade
|
| Minority Interest in Earnings | -6.79 | -2.42 | -15.69 | -3.68 | -21.47 | -17.25 | Upgrade
|
| Net Income | 37.72 | -25.87 | 8.75 | 22.18 | 3.01 | -63.63 | Upgrade
|
| Net Income to Common | 37.72 | -25.87 | 8.75 | 22.18 | 3.01 | -63.63 | Upgrade
|
| Net Income Growth | - | - | -60.54% | 638.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 142 | 140 | 133 | 122 | 113 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 140 | 133 | 122 | 113 | 111 | Upgrade
|
| Shares Change (YoY) | 2.81% | 5.69% | 8.28% | 8.76% | 1.64% | 1.28% | Upgrade
|
| EPS (Basic) | 0.27 | -0.18 | 0.07 | 0.18 | 0.03 | -0.57 | Upgrade
|
| EPS (Diluted) | 0.27 | -0.18 | 0.07 | 0.18 | 0.03 | -0.57 | Upgrade
|
| EPS Growth | - | - | -63.35% | 574.66% | - | - | Upgrade
|
| Free Cash Flow | -123.04 | -401.26 | -52.11 | -19.72 | -27.15 | -92.66 | Upgrade
|
| Free Cash Flow Per Share | -0.87 | -2.86 | -0.39 | -0.16 | -0.24 | -0.84 | Upgrade
|
| Gross Margin | 44.59% | 39.69% | 37.93% | 36.85% | 35.99% | 36.43% | Upgrade
|
| Operating Margin | 4.04% | -5.76% | 1.18% | 6.19% | -0.31% | -6.32% | Upgrade
|
| Profit Margin | 3.24% | -2.63% | 0.80% | 1.87% | 0.33% | -7.80% | Upgrade
|
| Free Cash Flow Margin | -10.56% | -40.73% | -4.78% | -1.67% | -2.99% | -11.36% | Upgrade
|
| EBITDA | 100.89 | 0.54 | 62.1 | 118.06 | 36.03 | -15.65 | Upgrade
|
| EBITDA Margin | 8.66% | 0.06% | 5.70% | 9.98% | 3.97% | -1.92% | Upgrade
|
| D&A For EBITDA | 53.78 | 57.28 | 49.22 | 44.79 | 38.86 | 35.89 | Upgrade
|
| EBIT | 47.1 | -56.73 | 12.88 | 73.27 | -2.83 | -51.53 | Upgrade
|
| EBIT Margin | 4.04% | -5.76% | 1.18% | 6.19% | -0.31% | -6.32% | Upgrade
|
| Effective Tax Rate | 35.88% | - | 33.02% | 50.41% | 40.62% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.