Thunder Tiger Corp. (TPE:8033)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
170.50
-3.50 (-2.01%)
Oct 8, 2026, 1:30 PM CST

Thunder Tiger Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5081,4241,245985.141,0891,183
Revenue Growth
10.74%14.37%26.39%-9.57%-7.93%30.27%
Gross Profit
544.55531.7529391.01413.17435.96
Operating Income
-69.35-36.532.92-56.7312.8873.27
Net Income
78.6787.6471.76-25.878.7522.18
Earnings Per Share
0.510.580.50-0.180.070.18
EPS Growth
-28.74%15.97%---63.35%574.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Remote Control Model Department
820.71777.22841.24620.72646.29841.42
Dental Medical Department
433.43398.88312.12318.09418.88305.52
Aseptic Packaging Materials Department
274.95262.28107.6859.9750.6952
Aluminum Ship
36.3540.9713.31---
Write off
-56.97-55.23-29.19-13.65-26.49-15.77
Total
1,5081,4241,245985.141,0891,183

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
833.23381.99395.66318.21232.58257.18
Total Debt
716.51732.65884.89668.54490.42244.47
Net Cash (Debt)
116.73-350.66-489.24-350.33-257.8412.71
Net Cash Growth
------
Net Cash Per Share
0.76-2.32-3.43-2.49-1.940.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-73.12-53.478.29-96.1420.2831.5
Capital Expenditures
-888.59-227.12-78.2-305.13-72.39-51.22
Free Cash Flow
-961.71-280.530.09-401.26-52.11-19.72
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.10%37.34%42.48%39.69%37.93%36.85%
Operating Margin
-4.60%-2.56%2.64%-5.76%1.18%6.19%
Pretax Margin
4.47%5.97%8.45%-2.47%3.35%4.41%
Profit Margin
5.21%6.15%5.76%-2.63%0.80%1.87%
FCF Margin
-63.75%-19.70%0.01%-40.73%-4.78%-1.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
358.91252.52138.94-647.99102.87
P/FCF Ratio
--113293.42---
PS Ratio
18.7215.548.018.175.211.93