Thunder Tiger Corp. (TPE:8033)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
189.00
+10.50 (5.88%)
Aug 5, 2026, 1:30 PM CST

Thunder Tiger Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4641,4241,245985.141,0891,183
Revenue Growth
13.12%14.37%26.39%-9.57%-7.93%30.27%
Gross Profit
543.87531.7529391.01413.17435.96
Operating Income
-32.52-36.532.92-56.7312.8873.27
Net Income
102.7387.6471.76-25.878.7522.18
Earnings Per Share
0.670.580.50-0.180.070.18
EPS Growth
15.45%15.97%---63.35%574.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Aluminum Ship
35.5440.9713.31---
Aseptic Packaging Materials Department
272.22262.28107.6859.9750.6952
Dental Medical Department
413.08398.88312.12318.09418.88305.52
Write off
-63.16-55.23-29.19-13.65-26.49-15.77
Remote Control Model Department
806.18777.22841.24620.72646.29841.42
Total
1,4641,4241,245985.141,0891,183

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
484.92381.99395.66318.21232.58257.18
Total Debt
1,446732.65884.89668.54490.42244.47
Net Cash (Debt)
-960.77-350.66-489.24-350.33-257.8412.71
Net Cash Growth
------
Net Cash Per Share
-6.29-2.32-3.43-2.49-1.940.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
46.75-53.478.29-96.1420.2831.5
Capital Expenditures
-866.33-227.12-78.2-305.13-72.39-51.22
Free Cash Flow
-819.59-280.530.09-401.26-52.11-19.72
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.15%37.34%42.48%39.69%37.93%36.85%
Operating Margin
-2.22%-2.56%2.64%-5.76%1.18%6.19%
Pretax Margin
6.53%5.97%8.45%-2.47%3.35%4.41%
Profit Margin
7.02%6.15%5.76%-2.63%0.80%1.87%
FCF Margin
-55.99%-19.70%0.01%-40.73%-4.78%-1.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
280.85252.52138.94-647.99102.87
P/FCF Ratio
--113293.42---
PS Ratio
19.7115.548.018.175.211.93