Thunder Tiger Corp. (TPE:8033)
Taiwan · Delayed Price · Currency is TWD 134.50
+1.50 (1.13%)
Jun 5, 2026, 1:30 PM CST
Thunder Tiger Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,464 | 1,424 | 1,245 | 985.14 | 1,089 | 1,183 | |
Revenue Growth (YoY) | 13.12% | 14.37% | 26.39% | -9.57% | -7.93% | 30.27% |
Cost of Revenue | 919.99 | 892.42 | 716.15 | 594.13 | 676.2 | 747.21 |
Gross Profit | 543.87 | 531.7 | 529 | 391.01 | 413.17 | 435.96 |
Selling, General & Admin | 400.45 | 398.32 | 363.83 | 349.96 | 312.53 | 297.92 |
Research & Development | 176.43 | 170.77 | 126.7 | 96.86 | 82.14 | 66 |
Operating Expenses | 570.6 | 568.2 | 496.08 | 447.74 | 400.3 | 362.7 |
Operating Income | -26.73 | -36.5 | 32.92 | -56.73 | 12.88 | 73.27 |
Interest Expense | -26.77 | -25.72 | -20.03 | -13.66 | -10.54 | -10.08 |
Interest & Investment Income | 9.14 | 9.19 | 5.83 | 6.13 | 2.49 | 0.47 |
Earnings From Equity Investments | 3.09 | 2.06 | 4.78 | -4.46 | 0.35 | - |
Currency Exchange Gain (Loss) | -4.9 | -4.9 | 15.65 | -3.29 | 28.95 | -5.2 |
Other Non Operating Income (Expenses) | 17.8 | 16.95 | 10.06 | 47.16 | 2 | -6.4 |
EBT Excluding Unusual Items | -28.37 | -38.92 | 49.2 | -24.84 | 36.13 | 52.07 |
Gain (Loss) on Sale of Investments | 123.98 | 123.98 | 55.34 | - | - | - |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 0.66 | - | 0.36 | 0.07 |
Other Unusual Items | - | - | - | 0.49 | - | - |
Pretax Income | 95.54 | 84.99 | 105.2 | -24.34 | 36.49 | 52.13 |
Income Tax Expense | 3.39 | 6.23 | 29.51 | -0.89 | 12.05 | 26.28 |
Earnings From Continuing Operations | 92.15 | 78.76 | 75.69 | -23.45 | 24.44 | 25.85 |
Minority Interest in Earnings | 10.58 | 8.88 | -3.93 | -2.42 | -15.69 | -3.68 |
Net Income | 102.73 | 87.64 | 71.76 | -25.87 | 8.75 | 22.18 |
Net Income to Common | 102.73 | 87.64 | 71.76 | -25.87 | 8.75 | 22.18 |
Net Income Growth | 21.97% | 22.13% | - | - | -60.55% | 638.00% |
Shares Outstanding (Basic) | 153 | 151 | 143 | 141 | 133 | 122 |
Shares Outstanding (Diluted) | 153 | 151 | 143 | 141 | 133 | 122 |
Shares Change (YoY) | 6.27% | 5.97% | 1.36% | 6.09% | 8.28% | 8.76% |
EPS (Basic) | 0.67 | 0.58 | 0.50 | -0.18 | 0.07 | 0.18 |
EPS (Diluted) | 0.67 | 0.58 | 0.50 | -0.18 | 0.07 | 0.18 |
EPS Growth | 15.46% | 15.97% | - | - | -63.35% | 574.66% |
Free Cash Flow | -819.59 | -280.53 | 0.09 | -401.26 | -52.11 | -19.72 |
Free Cash Flow Per Share | -5.37 | -1.86 | 0.00 | -2.85 | -0.39 | -0.16 |
Gross Margin | 37.15% | 37.34% | 42.48% | 39.69% | 37.93% | 36.85% |
Operating Margin | -1.83% | -2.56% | 2.64% | -5.76% | 1.18% | 6.19% |
Profit Margin | 7.02% | 6.15% | 5.76% | -2.63% | 0.80% | 1.87% |
Free Cash Flow Margin | -55.99% | -19.70% | 0.01% | -40.73% | -4.78% | -1.67% |
EBITDA | 54.93 | 41.18 | 89.51 | 0.54 | 62.1 | 118.06 |
EBITDA Margin | 3.75% | 2.89% | 7.19% | 0.06% | 5.70% | 9.98% |
D&A For EBITDA | 81.66 | 77.68 | 56.6 | 57.28 | 49.22 | 44.79 |
EBIT | -26.73 | -36.5 | 32.92 | -56.73 | 12.88 | 73.27 |
EBIT Margin | -1.83% | -2.56% | 2.64% | -5.76% | 1.18% | 6.19% |
Effective Tax Rate | 3.55% | 7.33% | 28.05% | - | 33.02% | 50.41% |