AV TECH Corporation (TPE:8072)
Taiwan · Delayed Price · Currency is TWD 24.15
+0.25 (1.05%)
Nov 13, 2026, 1:00 PM CST
AV TECH Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,455 | 1,284 | 938.84 | 1,160 | 1,231 | 1,356 | |
Revenue Growth | 27.48% | 36.78% | -19.03% | -5.82% | -9.19% | 10.93% |
Cost of Revenue | 1,219 | 1,073 | 777.25 | 951.99 | 1,008 | 1,129 |
Gross Profit | 235.56 | 211.48 | 161.59 | 207.53 | 223.4 | 226.39 |
Selling, General & Admin | 121.37 | 121.18 | 124.72 | 162.95 | 162.69 | 158.56 |
Research & Development | 30.7 | 29.53 | 27.72 | 28.26 | 29.98 | 35.29 |
Other Operating Expenses | - | 0.06 | - | - | - | - |
Operating Expenses | 152.07 | 150.76 | 152.44 | 195.56 | 196.54 | 193.62 |
Operating Income | 83.49 | 60.72 | 9.15 | 11.97 | 26.86 | 32.78 |
Interest Expense | -0.14 | - | - | - | - | -0.46 |
Interest & Investment Income | 24.21 | 35.85 | 33.27 | 21.83 | 9.7 | 5.07 |
Earnings From Equity Investments | 15.15 | 3.78 | 9.84 | 2.68 | 0.68 | 1.47 |
Currency Exchange Gain (Loss) | -20.62 | -20.62 | 38.96 | 0.7 | 51.02 | -15.05 |
Other Non Operating Income (Expenses) | 78.33 | 30.36 | 44.4 | 48.11 | 42.94 | 36.37 |
EBT Excluding Unusual Items | 180.41 | 110.1 | 135.62 | 85.29 | 131.21 | 60.17 |
Gain (Loss) on Sale of Investments | -0 | -0 | 0.35 | 2.3 | -0.4 | 3.13 |
Gain (Loss) on Sale of Assets | - | - | - | 1.75 | 0.11 | 0.06 |
Pretax Income | 180.41 | 110.1 | 135.96 | 89.34 | 130.92 | 63.36 |
Income Tax Expense | 32.02 | 8.4 | 25.44 | 20.47 | 24.92 | 20.05 |
Earnings From Continuing Operations | 148.4 | 101.69 | 110.53 | 68.87 | 106.01 | 43.31 |
Minority Interest in Earnings | -20.01 | -12.7 | -10.35 | -10.27 | -11.43 | -12.34 |
Net Income | 128.39 | 88.99 | 100.18 | 58.6 | 94.57 | 30.97 |
Net Income to Common | 128.39 | 88.99 | 100.18 | 58.6 | 94.57 | 30.97 |
Net Income Growth | 64.44% | -11.16% | 70.94% | -38.03% | 205.32% | - |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Change | 0.28% | -0.12% | 0.13% | -0.07% | 0.23% | 0.12% |
EPS (Basic) | 1.60 | 1.11 | 1.25 | 0.73 | 1.18 | 0.39 |
EPS (Diluted) | 1.60 | 1.11 | 1.25 | 0.73 | 1.18 | 0.39 |
EPS Growth | 63.49% | -11.20% | 71.23% | -38.14% | 204.77% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 56.45 | -108.03 | 96.35 | 216.71 | 55.31 | -2.12 |
Free Cash Flow Per Share | 0.70 | -1.35 | 1.20 | 2.70 | 0.69 | -0.03 |
Dividend Per Share | - | 1.000 | 1.000 | 0.750 | 1.000 | 0.350 |
Dividend Growth | - | 0% | 33.33% | -25.00% | 185.71% | 75.00% |
Gross Margin | 16.19% | 16.47% | 17.21% | 17.90% | 18.14% | 16.70% |
Operating Margin | 5.74% | 4.73% | 0.97% | 1.03% | 2.18% | 2.42% |
Profit Margin | 8.82% | 6.93% | 10.67% | 5.05% | 7.68% | 2.28% |
Free Cash Flow Margin | 3.88% | -8.41% | 10.26% | 18.69% | 4.49% | -0.16% |
EBITDA | 90.27 | 67.51 | 16.62 | 19.47 | 34.33 | 40.06 |
EBITDA Margin | 6.21% | 5.26% | 1.77% | 1.68% | 2.79% | 2.96% |
D&A For EBITDA | 6.79 | 6.79 | 7.47 | 7.5 | 7.47 | 7.29 |
EBIT | 83.49 | 60.72 | 9.15 | 11.97 | 26.86 | 32.78 |
EBIT Margin | 5.74% | 4.73% | 0.97% | 1.03% | 2.18% | 2.42% |
Effective Tax Rate | 17.75% | 7.63% | 18.71% | 22.91% | 19.03% | 31.64% |