Supreme Electronics Co., Ltd. (TPE:8112)
93.10
-0.90 (-0.96%)
Aug 26, 2026, 1:30 PM CST
Supreme Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 384,628 | 226,528 | 237,008 | 152,145 | 174,075 | 208,739 | |
Revenue Growth | 79.89% | -4.42% | 55.78% | -12.60% | -16.61% | 51.80% |
Cost of Revenue | 370,079 | 219,134 | 229,717 | 145,648 | 168,161 | 202,103 |
Gross Profit | 14,549 | 7,394 | 7,291 | 6,497 | 5,914 | 6,636 |
Selling, General & Admin | 2,577 | 2,013 | 1,862 | 1,833 | 2,015 | 2,098 |
Research & Development | 168.13 | 123.45 | 126.86 | 100.34 | 87.69 | 39.59 |
Operating Expenses | 2,806 | 2,200 | 2,214 | 2,017 | 2,129 | 2,145 |
Operating Income | 11,742 | 5,194 | 5,077 | 4,480 | 3,784 | 4,491 |
Interest Expense | -2,313 | -1,466 | -2,197 | -1,340 | -1,074 | -454.79 |
Interest & Investment Income | 77.53 | 48.4 | 57.98 | 34.44 | 10.96 | 8.14 |
Earnings From Equity Investments | 2.53 | -11.02 | -90.59 | -117.31 | 8.79 | -17.92 |
Currency Exchange Gain (Loss) | 113.22 | 113.22 | 74.73 | 136.69 | 101.5 | 44.46 |
Other Non Operating Income (Expenses) | 380.38 | 8.84 | 39.59 | 62.59 | -8.43 | 94.71 |
EBT Excluding Unusual Items | 10,003 | 3,887 | 2,962 | 3,256 | 2,823 | 4,166 |
Pretax Income | 10,003 | 3,887 | 2,962 | 3,256 | 2,823 | 4,166 |
Income Tax Expense | 2,456 | 1,003 | 813.59 | 817.22 | 664.99 | 1,023 |
Earnings From Continuing Operations | 7,547 | 2,884 | 2,149 | 2,439 | 2,158 | 3,143 |
Minority Interest in Earnings | -248.1 | -203.12 | -277.5 | -276.78 | 48.56 | -261.88 |
Net Income | 7,298 | 2,681 | 1,871 | 2,162 | 2,207 | 2,881 |
Preferred Dividends & Other Adjustments | 60.75 | 60.75 | 60.75 | 50.76 | - | - |
Net Income to Common | 7,238 | 2,620 | 1,810 | 2,111 | 2,207 | 2,881 |
Net Income Growth | 667.49% | 44.72% | -14.25% | -4.33% | -23.40% | 80.62% |
Shares Outstanding (Basic) | 475 | 522 | 519 | 449 | 427 | 410 |
Shares Outstanding (Diluted) | 535 | 563 | 546 | 474 | 448 | 412 |
Shares Change | -9.62% | 3.05% | 15.12% | 5.95% | 8.69% | 8.65% |
EPS (Basic) | 15.24 | 5.02 | 3.49 | 4.70 | 5.16 | 7.02 |
EPS (Diluted) | 13.61 | 4.75 | 3.37 | 4.47 | 4.95 | 7.00 |
EPS Growth | 733.16% | 40.69% | -24.62% | -9.59% | -29.30% | 66.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -79,540 | -16,789 | -2,189 | -1,004 | 10,942 | -9,658 |
Free Cash Flow Per Share | -148.54 | -29.84 | -4.01 | -2.12 | 24.45 | -23.45 |
Dividend Per Share | - | - | 3.351 | 4.073 | 4.400 | 4.000 |
Dividend Growth | - | - | -17.74% | -7.43% | 10.00% | 33.33% |
Gross Margin | 3.78% | 3.26% | 3.08% | 4.27% | 3.40% | 3.18% |
Operating Margin | 3.05% | 2.29% | 2.14% | 2.94% | 2.17% | 2.15% |
Profit Margin | 1.88% | 1.16% | 0.76% | 1.39% | 1.27% | 1.38% |
Free Cash Flow Margin | -20.68% | -7.41% | -0.92% | -0.66% | 6.29% | -4.63% |
EBITDA | 11,797 | 5,236 | 5,112 | 4,506 | 3,809 | 4,513 |
EBITDA Margin | 3.07% | 2.31% | 2.16% | 2.96% | 2.19% | 2.16% |
D&A For EBITDA | 54.23 | 42.33 | 34.52 | 26.05 | 24.22 | 21.91 |
EBIT | 11,742 | 5,194 | 5,077 | 4,480 | 3,784 | 4,491 |
EBIT Margin | 3.05% | 2.29% | 2.14% | 2.94% | 2.17% | 2.15% |
Effective Tax Rate | 24.56% | 25.80% | 27.46% | 25.10% | 23.55% | 24.55% |
Revenue as Reported | - | - | - | - | - | 208,739 |