Micro Silicon Electronics Co., Ltd. (TPE:8162)
Taiwan · Delayed Price · Currency is TWD 73.50
-3.50 (-4.55%)
May 29, 2026, 1:30 PM CST
Micro Silicon Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,260 | 1,275 | 1,064 | 904.88 | 1,227 | 1,292 | |
Revenue Growth (YoY) | 12.53% | 19.79% | 17.60% | -26.23% | -5.08% | 26.42% |
Cost of Revenue | 959.81 | 953.58 | 851.79 | 779.75 | 823.37 | 780.6 |
Gross Profit | 300.45 | 321.19 | 212.37 | 125.13 | 403.31 | 511.78 |
Selling, General & Admin | 119.11 | 122.8 | 111.62 | 100.47 | 120.53 | 136.31 |
Research & Development | 68.5 | 68.76 | 67.67 | 64.64 | 69.58 | 64.39 |
Operating Expenses | 188.21 | 194.81 | 173.44 | 163.69 | 198.83 | 201.52 |
Operating Income | 112.24 | 126.38 | 38.92 | -38.56 | 204.48 | 310.27 |
Interest Expense | -13.51 | -12.29 | -6.35 | -8.44 | -9.61 | -9.03 |
Interest & Investment Income | 3.72 | 3.72 | 2.17 | 1.85 | 0.74 | 0.11 |
Currency Exchange Gain (Loss) | 3.33 | 1.39 | 9.2 | 3.25 | 14.9 | 3.92 |
Other Non Operating Income (Expenses) | 4.67 | 4.66 | 16.08 | 12.42 | 17.8 | 2.49 |
EBT Excluding Unusual Items | 110.45 | 123.86 | 60.03 | -29.48 | 228.31 | 307.75 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.51 |
Gain (Loss) on Sale of Assets | 3.62 | 6.15 | 33.71 | - | -1.1 | 13.26 |
Pretax Income | 114.06 | 130 | 93.74 | -29.48 | 227.21 | 322.52 |
Income Tax Expense | 19.06 | 22.46 | 6.6 | -3.2 | 58.87 | 62.69 |
Net Income | 95 | 107.54 | 87.14 | -26.28 | 168.34 | 259.82 |
Net Income to Common | 95 | 107.54 | 87.14 | -26.28 | 168.34 | 259.82 |
Net Income Growth | -1.55% | 23.41% | - | - | -35.21% | 126.43% |
Shares Outstanding (Basic) | 69 | 69 | 68 | 65 | 62 | 60 |
Shares Outstanding (Diluted) | 69 | 69 | 68 | 65 | 63 | 61 |
Shares Change (YoY) | 0.10% | 1.17% | 5.35% | 2.76% | 2.76% | 4.24% |
EPS (Basic) | 1.38 | 1.57 | 1.28 | -0.41 | 2.70 | 4.31 |
EPS (Diluted) | 1.38 | 1.56 | 1.28 | -0.41 | 2.68 | 4.24 |
EPS Growth | -1.67% | 21.88% | - | - | -36.79% | 117.44% |
Free Cash Flow | -41.81 | -80.41 | -46.83 | -139.72 | 9.09 | 217.71 |
Free Cash Flow Per Share | -0.61 | -1.17 | -0.69 | -2.16 | 0.14 | 3.56 |
Dividend Per Share | 1.500 | 1.500 | 1.000 | 0.500 | 1.500 | 1.500 |
Dividend Growth | 50.00% | 50.00% | 100.00% | -66.67% | - | 50.00% |
Gross Margin | 23.84% | 25.20% | 19.96% | 13.83% | 32.88% | 39.60% |
Operating Margin | 8.91% | 9.91% | 3.66% | -4.26% | 16.67% | 24.01% |
Profit Margin | 7.54% | 8.44% | 8.19% | -2.90% | 13.72% | 20.10% |
Free Cash Flow Margin | -3.32% | -6.31% | -4.40% | -15.44% | 0.74% | 16.85% |
EBITDA | 397.72 | 405.32 | 300 | 237.33 | 492.38 | 565.53 |
EBITDA Margin | 31.56% | 31.80% | 28.19% | 26.23% | 40.14% | 43.76% |
D&A For EBITDA | 285.48 | 278.94 | 261.08 | 275.88 | 287.9 | 255.27 |
EBIT | 112.24 | 126.38 | 38.92 | -38.56 | 204.48 | 310.27 |
EBIT Margin | 8.91% | 9.91% | 3.66% | -4.26% | 16.67% | 24.01% |
Effective Tax Rate | 16.71% | 17.28% | 7.04% | - | 25.91% | 19.44% |