Micro Silicon Electronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,050	2,477	2,779	3,311	2,143	-
Market Cap Growth	111.21%	-10.88%	-16.06%	54.45%	-	-
Enterprise Value	5,525	3,010	3,092	3,754	2,572	-
Last Close Price	73.50	36.05	39.41	49.24	30.50	-
PE Ratio	53.26	23.03	31.89	-	12.73	-
PS Ratio	4.01	1.94	2.61	3.66	1.75	-
PB Ratio	3.64	1.67	1.93	2.70	1.59	-
P/TBV Ratio	3.66	1.68	1.93	2.71	1.61	-
P/FCF Ratio	-	-	-	-	235.73	-
P/OCF Ratio	12.07	6.10	8.54	12.64	4.74	-
EV/Sales Ratio	4.38	2.36	2.91	4.15	2.10	-
EV/EBITDA Ratio	13.78	7.43	10.31	15.82	5.22	-
EV/EBIT Ratio	49.23	23.82	79.44	-	12.58	-
EV/FCF Ratio	-132.15	-	-	-	282.86	-
Debt / Equity Ratio	0.57	0.55	0.46	0.57	0.39	0.49
Debt / EBITDA Ratio	1.99	2.00	2.19	2.93	1.07	0.96
Debt / FCF Ratio	-	-	-	-	58.37	2.49
Net Debt / Equity Ratio	0.34	0.33	0.23	0.35	0.14	0.26
Net Debt / EBITDA Ratio	1.20	1.19	1.09	1.82	0.39	0.50
Net Debt / FCF Ratio	-11.38	-6.02	-6.98	-3.09	20.87	1.31
Asset Turnover	0.50	0.51	0.46	0.42	0.58	0.69
Inventory Turnover	56.41	59.98	49.20	45.36	55.54	45.99
Quick Ratio	1.37	1.90	1.73	1.70	1.57	1.16
Current Ratio	1.42	1.96	1.81	1.78	1.64	1.20
Return on Equity (ROE)	6.83%	7.36%	6.53%	-2.04%	13.72%	26.47%
Return on Assets (ROA)	2.80%	3.17%	1.06%	-1.11%	6.09%	10.33%
Return on Invested Capital (ROIC)	4.88%	5.60%	2.11%	-2.41%	10.35%	18.12%
Return on Capital Employed (ROCE)	5.50%	5.80%	1.90%	-2.10%	11.70%	21.50%
Earnings Yield	1.88%	4.34%	3.14%	-0.79%	7.85%	-
FCF Yield	-0.83%	-3.25%	-1.69%	-4.22%	0.42%	-
Dividend Yield	2.04%	4.16%	2.54%	1.01%	4.92%	-
Payout Ratio	72.32%	63.88%	39.42%	-	54.35%	23.48%
Buyback Yield / Dilution	0.22%	-1.17%	-5.35%	-2.76%	-2.76%	-4.24%
Total Shareholder Return	2.17%	2.99%	-2.81%	-1.74%	2.16%	-4.24%