Paiho Shih Holdings Corporation (TPE:8404)
Taiwan
· Delayed Price · Currency is TWD 20.15
-0.05 (-0.25%)
Jul 1, 2025, 12:40 PM CST
Paiho Shih Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,408 | 7,000 | 5,269 | 8,073 | 10,141 | 6,553 | Upgrade
| |
Revenue Growth (YoY) | 32.47% | 32.84% | -34.73% | -20.39% | 54.76% | -0.23% | Upgrade
|
Cost of Revenue | 4,552 | 4,393 | 3,719 | 5,331 | 6,345 | 4,156 | Upgrade
|
Gross Profit | 2,856 | 2,607 | 1,551 | 2,742 | 3,796 | 2,397 | Upgrade
|
Selling, General & Admin | 1,282 | 1,228 | 1,233 | 1,365 | 1,294 | 941.81 | Upgrade
|
Research & Development | 394.18 | 375.87 | 381.64 | 393.54 | 383.13 | 384.61 | Upgrade
|
Operating Expenses | 1,678 | 1,609 | 1,617 | 1,680 | 1,713 | 1,331 | Upgrade
|
Operating Income | 1,179 | 998.06 | -66.67 | 1,062 | 2,083 | 1,066 | Upgrade
|
Interest Expense | -547.16 | -526.41 | -526.85 | -246.41 | -104.65 | -138.06 | Upgrade
|
Interest & Investment Income | 26.13 | 31.42 | 31.9 | 26.29 | 73.77 | 70.52 | Upgrade
|
Currency Exchange Gain (Loss) | 8.87 | -0.81 | -17.43 | 54.74 | 13.55 | -43.61 | Upgrade
|
Other Non Operating Income (Expenses) | 46.12 | 39.5 | 25.35 | 38.32 | 77.76 | 21.71 | Upgrade
|
EBT Excluding Unusual Items | 712.53 | 541.77 | -553.69 | 934.7 | 2,144 | 976.77 | Upgrade
|
Gain (Loss) on Sale of Assets | -1.68 | -1.81 | -3.23 | -8.53 | -0.27 | 7.9 | Upgrade
|
Asset Writedown | - | - | -24.85 | -46.96 | - | - | Upgrade
|
Pretax Income | 710.85 | 539.95 | -581.77 | 879.21 | 2,143 | 984.67 | Upgrade
|
Income Tax Expense | 194.82 | 171.61 | 45.54 | 323.35 | 810.77 | 401.31 | Upgrade
|
Earnings From Continuing Operations | 516.03 | 368.35 | -627.32 | 555.86 | 1,333 | 583.36 | Upgrade
|
Minority Interest in Earnings | -0.04 | -0.03 | 0.06 | -0.11 | -83.92 | -69.83 | Upgrade
|
Net Income | 515.99 | 368.32 | -627.25 | 555.75 | 1,249 | 513.53 | Upgrade
|
Net Income to Common | 515.99 | 368.32 | -627.25 | 555.75 | 1,249 | 513.53 | Upgrade
|
Net Income Growth | - | - | - | -55.49% | 143.15% | 42.90% | Upgrade
|
Shares Outstanding (Basic) | 400 | 396 | 331 | 331 | 331 | 331 | Upgrade
|
Shares Outstanding (Diluted) | 400 | 396 | 331 | 331 | 331 | 331 | Upgrade
|
Shares Change (YoY) | 16.20% | 19.65% | -0.10% | -0.03% | 0.06% | 0.04% | Upgrade
|
EPS (Basic) | 1.29 | 0.93 | -1.90 | 1.68 | 3.77 | 1.55 | Upgrade
|
EPS (Diluted) | 1.29 | 0.93 | -1.90 | 1.68 | 3.77 | 1.55 | Upgrade
|
EPS Growth | - | - | - | -55.47% | 143.04% | 42.93% | Upgrade
|
Free Cash Flow | 771.69 | 479.88 | -1,336 | -2,192 | -424.4 | 2,731 | Upgrade
|
Free Cash Flow Per Share | 1.93 | 1.21 | -4.04 | -6.62 | -1.28 | 8.25 | Upgrade
|
Dividend Per Share | 0.150 | 0.150 | - | 0.191 | 2.381 | 0.952 | Upgrade
|
Dividend Growth | - | - | - | -92.00% | 150.00% | 66.68% | Upgrade
|
Gross Margin | 38.56% | 37.24% | 29.43% | 33.96% | 37.43% | 36.58% | Upgrade
|
Operating Margin | 15.91% | 14.26% | -1.26% | 13.15% | 20.54% | 16.27% | Upgrade
|
Profit Margin | 6.97% | 5.26% | -11.90% | 6.88% | 12.31% | 7.84% | Upgrade
|
Free Cash Flow Margin | 10.42% | 6.86% | -25.35% | -27.15% | -4.18% | 41.68% | Upgrade
|
EBITDA | 1,978 | 1,769 | 654.29 | 1,696 | 2,674 | 1,634 | Upgrade
|
EBITDA Margin | 26.69% | 25.28% | 12.42% | 21.01% | 26.36% | 24.93% | Upgrade
|
D&A For EBITDA | 798.98 | 771.3 | 720.96 | 634.5 | 590.47 | 567.74 | Upgrade
|
EBIT | 1,179 | 998.06 | -66.67 | 1,062 | 2,083 | 1,066 | Upgrade
|
EBIT Margin | 15.91% | 14.26% | -1.26% | 13.15% | 20.54% | 16.27% | Upgrade
|
Effective Tax Rate | 27.41% | 31.78% | - | 36.78% | 37.83% | 40.76% | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.