Paiho Shih Holdings Corporation (TPE:8404)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
25.70
-0.30 (-1.15%)
Sep 10, 2025, 2:38 PM CST

Paiho Shih Holdings Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
7,4467,0005,2698,07310,1416,553
Upgrade
Revenue Growth (YoY)
20.53%32.84%-34.73%-20.39%54.76%-0.23%
Upgrade
Cost of Revenue
4,5704,3933,7195,3316,3454,156
Upgrade
Gross Profit
2,8762,6071,5512,7423,7962,397
Upgrade
Selling, General & Admin
1,2701,2281,2331,3651,294941.81
Upgrade
Research & Development
397.19375.87381.64393.54383.13384.61
Upgrade
Operating Expenses
1,6691,6091,6171,6801,7131,331
Upgrade
Operating Income
1,207998.06-66.671,0622,0831,066
Upgrade
Interest Expense
-568.66-526.41-526.85-246.41-104.65-138.06
Upgrade
Interest & Investment Income
23.5231.4231.926.2973.7770.52
Upgrade
Currency Exchange Gain (Loss)
-21.9-0.81-17.4354.7413.55-43.61
Upgrade
Other Non Operating Income (Expenses)
55.7539.525.3538.3277.7621.71
Upgrade
EBT Excluding Unusual Items
695.89541.77-553.69934.72,144976.77
Upgrade
Gain (Loss) on Sale of Assets
-1.23-1.81-3.23-8.53-0.277.9
Upgrade
Asset Writedown
---24.85-46.96--
Upgrade
Pretax Income
694.66539.95-581.77879.212,143984.67
Upgrade
Income Tax Expense
223.27171.6145.54323.35810.77401.31
Upgrade
Earnings From Continuing Operations
471.38368.35-627.32555.861,333583.36
Upgrade
Minority Interest in Earnings
-0.04-0.030.06-0.11-83.92-69.83
Upgrade
Net Income
471.34368.32-627.25555.751,249513.53
Upgrade
Net Income to Common
471.34368.32-627.25555.751,249513.53
Upgrade
Net Income Growth
----55.49%143.15%42.90%
Upgrade
Shares Outstanding (Basic)
420416347347347347
Upgrade
Shares Outstanding (Diluted)
420416347348348348
Upgrade
Shares Change (YoY)
10.54%19.65%-0.10%-0.03%0.06%0.04%
Upgrade
EPS (Basic)
1.120.89-1.811.603.591.48
Upgrade
EPS (Diluted)
1.120.89-1.811.603.591.48
Upgrade
EPS Growth
----55.47%143.04%42.93%
Upgrade
Free Cash Flow
800.24479.88-1,336-2,192-424.42,731
Upgrade
Free Cash Flow Per Share
1.911.15-3.84-6.30-1.227.85
Upgrade
Dividend Per Share
0.1430.143-0.1812.2680.907
Upgrade
Dividend Growth
----92.00%150.01%66.67%
Upgrade
Gross Margin
38.62%37.24%29.43%33.96%37.43%36.58%
Upgrade
Operating Margin
16.21%14.26%-1.26%13.15%20.54%16.27%
Upgrade
Profit Margin
6.33%5.26%-11.90%6.88%12.31%7.84%
Upgrade
Free Cash Flow Margin
10.75%6.86%-25.35%-27.15%-4.18%41.68%
Upgrade
EBITDA
2,0381,769654.291,6962,6741,634
Upgrade
EBITDA Margin
27.37%25.28%12.42%21.01%26.36%24.93%
Upgrade
D&A For EBITDA
830.9771.3720.96634.5590.47567.74
Upgrade
EBIT
1,207998.06-66.671,0622,0831,066
Upgrade
EBIT Margin
16.21%14.26%-1.26%13.15%20.54%16.27%
Upgrade
Effective Tax Rate
32.14%31.78%-36.78%37.83%40.76%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.