Paiho Shih Holdings Corporation (TPE:8404)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.20
+0.05 (0.31%)
Aug 7, 2026, 1:30 PM CST

Paiho Shih Holdings Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5407,5777,0005,2698,07310,141
Revenue Growth
1.78%8.24%32.84%-34.73%-20.39%54.76%
Gross Profit
2,7552,9162,6071,5512,7423,796
Operating Income
1,0651,255998.06-66.671,0622,083
Net Income
459.41601.63368.32-627.25555.751,249
Earnings Per Share
1.081.420.89-1.811.603.59
EPS Growth
-11.73%59.83%---55.47%143.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Main Sub-Materials and Accessories Segment
7,5177,5366,9215,2386,7006,677
Construction Sector
-40.837931.751,3733,464
Total
7,5407,5777,0005,2698,07310,141

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,1462,2351,5821,4531,6401,660
Total Debt
12,08810,7569,77311,1859,7995,785
Net Cash (Debt)
-8,942-8,522-8,191-9,732-8,159-4,125
Net Cash Growth
------
Net Cash Per Share
-20.84-19.86-19.69-28.01-23.46-11.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
840.751,0281,357-316.18692.11397.78
Capital Expenditures
-1,475-1,396-877.23-1,020-2,884-822.19
Free Cash Flow
-634.61-367.69479.88-1,336-2,192-424.4
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.54%38.48%37.24%29.43%33.96%37.43%
Operating Margin
14.12%16.57%14.26%-1.26%13.15%20.54%
Pretax Margin
8.74%10.95%7.71%-11.04%10.89%21.14%
Profit Margin
6.09%7.94%5.26%-11.90%6.88%12.31%
FCF Margin
-8.42%-4.85%6.86%-25.35%-27.15%-4.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.143-0.1812.268
Dividend Per Share Growth
233.33%249.89%---92.00%150.01%
Dividend Yield
3.10%2.23%0.56%-0.81%8.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.9716.1230.24-15.038.91
Forward PE
-8.4412.4322.3410.4310.36
P/FCF Ratio
--23.21---
PS Ratio
0.901.281.591.281.031.10