Paiho Shih Holdings Corporation (TPE:8404)
25.70
-0.30 (-1.15%)
Sep 10, 2025, 2:38 PM CST
Paiho Shih Holdings Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Cash & Equivalents | 1,400 | 1,582 | 1,453 | 1,640 | 1,660 | 4,421 | Upgrade |
Trading Asset Securities | - | - | - | - | - | 463.87 | Upgrade |
Cash & Short-Term Investments | 1,400 | 1,582 | 1,453 | 1,640 | 1,660 | 4,885 | Upgrade |
Cash Growth | -18.87% | 8.88% | -11.42% | -1.19% | -66.03% | 179.85% | Upgrade |
Accounts Receivable | 1,276 | 1,366 | 1,013 | 1,067 | 1,487 | 1,154 | Upgrade |
Other Receivables | 311.35 | 346.38 | 628.37 | 542.43 | 464.41 | 436.04 | Upgrade |
Receivables | 1,590 | 1,716 | 1,643 | 1,610 | 1,959 | 1,603 | Upgrade |
Inventory | 2,588 | 2,869 | 3,368 | 3,604 | 4,091 | 4,185 | Upgrade |
Prepaid Expenses | 48.4 | 39.1 | 70.06 | 45.34 | 18.07 | 21.14 | Upgrade |
Other Current Assets | 39.92 | 16.27 | 340.34 | 12.53 | 78.29 | 593.93 | Upgrade |
Total Current Assets | 5,666 | 6,222 | 6,875 | 6,912 | 7,805 | 11,288 | Upgrade |
Property, Plant & Equipment | 9,061 | 10,221 | 10,634 | 10,156 | 6,685 | 6,864 | Upgrade |
Goodwill | 131.47 | 148.72 | 138.43 | 138.67 | 125 | 44.9 | Upgrade |
Other Intangible Assets | 0.94 | 1.09 | 1.18 | 7.73 | 0.03 | 0.05 | Upgrade |
Long-Term Deferred Tax Assets | 62.33 | 71.31 | 83.95 | 86.95 | 126.61 | 103.77 | Upgrade |
Other Long-Term Assets | 2,040 | 1,554 | 210.94 | 477.62 | 466.41 | 205.53 | Upgrade |
Total Assets | 16,962 | 18,218 | 17,943 | 17,779 | 15,208 | 18,506 | Upgrade |
Accounts Payable | 369.94 | 403.62 | 345.58 | 484.55 | 795.03 | 478.56 | Upgrade |
Accrued Expenses | 267.21 | 403.63 | 307.69 | 405.9 | 546.91 | 443.25 | Upgrade |
Short-Term Debt | 5,818 | 6,177 | 7,794 | 5,662 | 1,778 | 2,378 | Upgrade |
Current Portion of Long-Term Debt | 308.96 | 334.96 | 22.99 | 3,637 | 387.52 | 399.43 | Upgrade |
Current Portion of Leases | 0.33 | 0.72 | - | 1.94 | 7.88 | 7.11 | Upgrade |
Current Income Taxes Payable | 50.66 | 34.91 | 33.57 | 218.47 | 225.61 | 150.71 | Upgrade |
Current Unearned Revenue | 24.72 | 25.84 | 15.12 | 28.84 | 990.61 | 3,238 | Upgrade |
Other Current Liabilities | 251.18 | 137.86 | 454.43 | 431.62 | 279.46 | 305.96 | Upgrade |
Total Current Liabilities | 7,091 | 7,519 | 8,974 | 10,871 | 5,011 | 7,401 | Upgrade |
Long-Term Debt | 2,860 | 3,260 | 3,368 | 497.2 | 3,607 | 4,518 | Upgrade |
Long-Term Leases | - | - | - | 0.8 | 5.01 | 3.8 | Upgrade |
Long-Term Unearned Revenue | 100.12 | 113.41 | 117.01 | 126.67 | 84.5 | 87.85 | Upgrade |
Long-Term Deferred Tax Liabilities | 531.54 | 571.12 | 507.45 | 565.36 | 422.48 | 397.47 | Upgrade |
Other Long-Term Liabilities | 15.97 | 16.36 | 12.48 | 10.7 | 10.49 | 13.9 | Upgrade |
Total Liabilities | 10,733 | 11,606 | 13,111 | 12,208 | 9,280 | 12,558 | Upgrade |
Common Stock | 3,999 | 3,999 | 3,309 | 3,152 | 3,152 | 3,152 | Upgrade |
Additional Paid-In Capital | 1,016 | 1,016 | 466.68 | 456.75 | 456.75 | 461.54 | Upgrade |
Retained Earnings | 2,123 | 2,090 | 1,701 | 2,530 | 2,817 | 2,268 | Upgrade |
Comprehensive Income & Other | -909.26 | -494.18 | -645.59 | -568.16 | -497.67 | -418.23 | Upgrade |
Total Common Equity | 6,229 | 6,611 | 4,832 | 5,570 | 5,928 | 5,463 | Upgrade |
Minority Interest | 0.45 | 0.46 | 0.42 | 0.5 | 0.59 | 484.49 | Upgrade |
Shareholders' Equity | 6,230 | 6,611 | 4,832 | 5,570 | 5,929 | 5,948 | Upgrade |
Total Liabilities & Equity | 16,962 | 18,218 | 17,943 | 17,779 | 15,208 | 18,506 | Upgrade |
Total Debt | 8,988 | 9,773 | 11,185 | 9,799 | 5,785 | 7,307 | Upgrade |
Net Cash (Debt) | -7,588 | -8,191 | -9,732 | -8,159 | -4,125 | -2,422 | Upgrade |
Net Cash Per Share | -18.08 | -19.70 | -28.01 | -23.46 | -11.86 | -6.96 | Upgrade |
Filing Date Shares Outstanding | 419.93 | 419.93 | 347.48 | 347.48 | 347.48 | 347.48 | Upgrade |
Total Common Shares Outstanding | 419.93 | 419.93 | 347.48 | 347.48 | 347.48 | 347.48 | Upgrade |
Working Capital | -1,425 | -1,297 | -2,099 | -3,959 | 2,795 | 3,886 | Upgrade |
Book Value Per Share | 14.83 | 15.74 | 13.90 | 16.03 | 17.06 | 15.72 | Upgrade |
Tangible Book Value | 6,097 | 6,461 | 4,692 | 5,423 | 5,803 | 5,418 | Upgrade |
Tangible Book Value Per Share | 14.52 | 15.39 | 13.50 | 15.61 | 16.70 | 15.59 | Upgrade |
Buildings | 6,912 | 7,626 | 4,258 | 4,256 | 3,107 | 3,160 | Upgrade |
Machinery | 6,602 | 7,276 | 6,789 | 6,573 | 5,698 | 5,598 | Upgrade |
Construction In Progress | 47.91 | 10.2 | 3,364 | 2,476 | 398.32 | 239.12 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.