Alexander Marine Co., Ltd. (TPE:8478)
Taiwan · Delayed Price · Currency is TWD 152.50
+0.50 (0.33%)
Jun 25, 2026, 1:30 PM CST
Alexander Marine Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,715 | 5,231 | 4,943 | 6,325 | 5,555 | 4,554 | |
Revenue Growth (YoY) | 40.45% | 5.83% | -21.85% | 13.85% | 21.98% | 7.80% |
Cost of Revenue | 3,423 | 3,189 | 3,008 | 3,277 | 3,031 | 2,955 |
Gross Profit | 2,292 | 2,042 | 1,936 | 3,048 | 2,524 | 1,599 |
Selling, General & Admin | 780.99 | 870.16 | 980.92 | 856.28 | 662.48 | 649.39 |
Operating Expenses | 783.21 | 871 | 987.22 | 856.28 | 662.48 | 649.39 |
Operating Income | 1,509 | 1,171 | 948.43 | 2,192 | 1,862 | 949.66 |
Interest Expense | -125.04 | -122.49 | -125.95 | -114.46 | -58.17 | -59.3 |
Interest & Investment Income | 206.79 | 220.15 | 147.53 | 113.1 | 21.72 | 0.62 |
Currency Exchange Gain (Loss) | 42.53 | -0.2 | 26.18 | 9.57 | -49.82 | -3.07 |
Other Non Operating Income (Expenses) | 31.52 | 31.49 | 28.07 | 14.35 | 66.39 | 2.35 |
EBT Excluding Unusual Items | 1,665 | 1,300 | 1,024 | 2,214 | 1,842 | 890.26 |
Gain (Loss) on Sale of Investments | -9.9 | 40.56 | -4.18 | -0.04 | - | - |
Gain (Loss) on Sale of Assets | 2.6 | 2.6 | - | - | - | 0.77 |
Other Unusual Items | -28.83 | -28.83 | -14.15 | 0.17 | 0.61 | - |
Pretax Income | 1,629 | 1,315 | 1,006 | 2,215 | 1,842 | 891.03 |
Income Tax Expense | 85.92 | 69.7 | 67.86 | 133.17 | 89.08 | 36.33 |
Earnings From Continuing Operations | 1,543 | 1,245 | 938.07 | 2,081 | 1,753 | 854.7 |
Net Income | 1,543 | 1,245 | 938.07 | 2,081 | 1,753 | 854.7 |
Net Income to Common | 1,543 | 1,245 | 938.07 | 2,081 | 1,753 | 854.7 |
Net Income Growth | 233.57% | 32.71% | -54.93% | 18.72% | 105.13% | 804.90% |
Shares Outstanding (Basic) | 94 | 94 | 90 | 88 | 88 | 89 |
Shares Outstanding (Diluted) | 99 | 98 | 92 | 88 | 88 | 90 |
Shares Change (YoY) | 5.59% | 6.21% | 5.00% | -0.02% | -1.79% | -1.26% |
EPS (Basic) | 16.42 | 13.25 | 10.37 | 23.66 | 19.93 | 9.55 |
EPS (Diluted) | 15.91 | 12.97 | 10.32 | 23.64 | 19.91 | 9.53 |
EPS Growth | 216.43% | 25.66% | -56.34% | 18.73% | 108.92% | 816.35% |
Free Cash Flow | -776.86 | -50.15 | -338.82 | 285.07 | 2,091 | 1,405 |
Free Cash Flow Per Share | -7.83 | -0.51 | -3.67 | 3.24 | 23.74 | 15.67 |
Dividend Per Share | 6.500 | 6.500 | 5.000 | 12.000 | 10.000 | 5.000 |
Dividend Growth | 30.00% | 30.00% | -58.33% | 20.00% | 100.00% | 400.00% |
Gross Margin | 40.11% | 39.04% | 39.16% | 48.19% | 45.43% | 35.11% |
Operating Margin | 26.41% | 22.39% | 19.19% | 34.65% | 33.51% | 20.85% |
Profit Margin | 27.00% | 23.80% | 18.98% | 32.91% | 31.56% | 18.77% |
Free Cash Flow Margin | -13.59% | -0.96% | -6.85% | 4.51% | 37.64% | 30.85% |
EBITDA | 1,601 | 1,255 | 1,020 | 2,274 | 1,953 | 1,028 |
EBITDA Margin | 28.02% | 23.98% | 20.64% | 35.95% | 35.16% | 22.57% |
D&A For EBITDA | 92.23 | 83.31 | 72 | 81.72 | 91.55 | 78.38 |
EBIT | 1,509 | 1,171 | 948.43 | 2,192 | 1,862 | 949.66 |
EBIT Margin | 26.41% | 22.39% | 19.19% | 34.65% | 33.51% | 20.85% |
Effective Tax Rate | 5.27% | 5.30% | 6.75% | 6.01% | 4.83% | 4.08% |