Taiwan Cogeneration Corporation (TPE:8926)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
57.40
+0.30 (0.53%)
Aug 27, 2026, 1:30 PM CST

Taiwan Cogeneration Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,8557,6129,1325,2844,6696,407
Revenue Growth
322.15%-16.65%72.83%13.17%-27.13%-31.21%
Net Income
3,0251,7881,3501,252906.77897.88
Earnings Per Share
4.072.441.841.821.441.43
EPS Growth
60.30%32.60%0.99%26.65%0.31%-16.02%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Guantian Power Plant
1,050978.2894.29953778.93
Engineering and Consultancy Service Department
6,5618,1544,3903,7165,628
Total
7,6129,1325,2844,6696,407

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,1852,5832,3332,6573,7352,764
Total Debt
33,0878,9525,5645,7888,1167,403
Net Cash (Debt)
-24,902-6,368-3,231-3,131-4,382-4,639
Net Cash Growth
------
Net Cash Per Share
-33.55-8.70-4.42-4.55-6.94-7.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
811.893,0151,270-92.751,7891,769
Capital Expenditures
-961.91-770.16-367.99-1,017-561.49-578.44
Free Cash Flow
-150.022,245902.04-1,1091,2281,190
Free Cash Flow Growth
-148.84%--3.16%-39.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
11.34%24.98%15.70%25.08%21.54%16.02%
Profit Margin
7.99%23.49%14.78%23.70%19.42%14.01%
FCF Margin
-0.40%29.49%9.88%-20.99%26.30%18.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.4102.4102.1001.9300.8491.651
Dividend Per Share Growth
0.94%14.76%8.81%127.27%-48.57%-7.89%
Dividend Yield
4.30%6.26%5.60%5.56%3.44%6.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.0816.6922.5623.4721.0824.86
Forward PE
-15.7715.7715.7715.7715.77
P/FCF Ratio
-13.2933.76-15.5718.76
PS Ratio
1.263.923.345.564.093.48