Taiwan Cogeneration Corporation (TPE:8926)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
63.50
+0.20 (0.32%)
Aug 6, 2026, 1:30 PM CST

Taiwan Cogeneration Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,3537,6129,1325,2844,6696,407
Revenue Growth
113.08%-16.65%72.83%13.17%-27.13%-31.21%
Net Income
2,9781,7881,3501,252906.77897.88
Earnings Per Share
4.072.441.841.821.441.43
EPS Growth
114.48%32.60%0.99%26.65%0.31%-16.02%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Guantian Power Plant
1,0101,050978.2894.29953778.93
Engineering and Consultancy Service Department
6,3176,5618,1544,3903,7165,628
Total
19,3537,6129,1325,2844,6696,407

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,0052,5832,3332,6573,7352,764
Total Debt
37,1248,9525,5645,7888,1167,403
Net Cash (Debt)
-25,120-6,368-3,231-3,131-4,382-4,639
Net Cash Growth
------
Net Cash Per Share
-34.32-8.70-4.42-4.55-6.94-7.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7143,0151,270-92.751,7891,769
Capital Expenditures
-834.75-770.16-367.99-1,017-561.49-578.44
Free Cash Flow
2,8802,245902.04-1,1091,2281,190
Free Cash Flow Growth
26.83%148.84%--3.16%-39.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
18.20%24.98%15.70%25.08%21.54%16.02%
Profit Margin
15.39%23.49%14.78%23.70%19.42%14.01%
FCF Margin
14.88%29.49%9.88%-20.99%26.30%18.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.4102.4102.1001.9300.8491.651
Dividend Per Share Growth
0.94%14.76%8.81%127.27%-48.57%-7.89%
Dividend Yield
3.81%6.26%5.60%5.56%3.44%6.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.6116.6922.5623.4721.0824.86
Forward PE
-15.7715.7715.7715.7715.77
P/FCF Ratio
16.1013.2933.76-15.5718.76
PS Ratio
2.403.923.345.564.093.48