Taiwan Cogeneration Corporation (TPE:8926)

Taiwan Cogeneration Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	30,015	30,453	29,394	19,115	22,325	22,796
Market Cap Growth	-4.86%	3.60%	53.78%	-14.38%	-2.07%	29.43%
Enterprise Value	35,741	33,961	32,712	24,725	27,452	28,014
PE Ratio	17.27	22.56	23.47	21.08	24.86	21.33
PS Ratio	3.65	3.34	5.56	4.09	3.48	2.45
PB Ratio	1.95	1.98	1.89	1.61	1.86	1.87
P/FCF Ratio	9.35	33.76	-	15.57	18.76	11.62
P/OCF Ratio	8.66	23.98	-	10.68	12.62	9.25
EV/Sales Ratio	4.34	3.72	6.19	5.30	4.29	3.01
EV/EBITDA Ratio	15.00	42.01	84.20	45.75	39.94	46.99
EV/EBIT Ratio	18.47	84.14	1517.62	109.16	66.58	63.90
EV/FCF Ratio	11.13	37.65	-	20.14	23.06	14.28
Debt / Equity Ratio	0.59	0.36	0.37	0.69	0.62	0.48
Debt / EBITDA Ratio	8.26	6.43	12.95	13.72	9.99	9.02
Debt / FCF Ratio	2.81	6.17	-	6.61	6.22	2.96
Quick Ratio	0.84	0.91	1.03	0.97	1.20	1.27
Current Ratio	0.88	0.94	1.04	0.99	1.21	1.29
Asset Turnover	0.29	0.34	0.21	0.19	0.27	0.43
Return on Equity (ROE)	11.48%	8.74%	9.18%	7.70%	7.49%	8.81%
Return on Assets (ROA)	1.41%	0.94%	0.05%	0.58%	1.10%	1.26%
Return on Capital (ROIC)	1.79%	1.19%	0.07%	0.72%	1.38%	1.57%
Return on Capital Employed (ROCE)	2.90%	2.20%	0.10%	1.20%	2.20%	2.40%
Earnings Yield	5.81%	4.43%	4.26%	4.74%	4.02%	4.69%
FCF Yield	10.70%	2.96%	-3.77%	6.42%	5.33%	8.61%
Dividend Yield	5.12%	5.29%	5.24%	3.24%	5.66%	6.33%
Payout Ratio	87.97%	104.43%	49.39%	113.68%	124.65%	93.71%
Buyback Yield / Dilution	-0.02%	-6.26%	-9.04%	-0.97%	0.01%	0.05%
Total Shareholder Return	5.09%	-0.97%	-3.80%	2.27%	5.67%	6.38%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.