New Palace International Co., Ltd. (TPE:8940)
Taiwan · Delayed Price · Currency is TWD 16.60
0.00 (0.00%)
May 29, 2026, 1:30 PM CST
New Palace International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,612 | 1,588 | 1,697 | 1,541 | 977.95 | 668.72 | |
Revenue Growth (YoY) | -3.44% | -6.42% | 10.12% | 57.56% | 46.24% | -34.25% |
Cost of Revenue | 825.15 | 808.03 | 830.86 | 729.06 | 490.6 | 388.54 |
Gross Profit | 786.63 | 779.88 | 865.91 | 811.82 | 487.35 | 280.18 |
Selling, General & Admin | 707.56 | 712.29 | 717.8 | 646.64 | 461.13 | 439.62 |
Other Operating Expenses | - | - | - | -0.41 | -9.46 | -17.43 |
Operating Expenses | 708.82 | 713.55 | 717.8 | 646.23 | 451.68 | 422.2 |
Operating Income | 77.81 | 66.33 | 148.11 | 165.59 | 35.67 | -142.02 |
Interest Expense | -16.02 | -16.21 | -14.68 | -17.76 | -12.52 | -8.65 |
Interest & Investment Income | 4.24 | 3.56 | 2.01 | 3.05 | 1.1 | 0.65 |
Currency Exchange Gain (Loss) | -0.39 | -0.28 | 2.52 | -0.13 | 3.21 | -0.72 |
Other Non Operating Income (Expenses) | 1.03 | 2.79 | 27.81 | 3.62 | 2.45 | 0.58 |
EBT Excluding Unusual Items | 66.66 | 56.18 | 165.77 | 154.37 | 29.91 | -150.16 |
Gain (Loss) on Sale of Investments | -1.99 | 0.03 | 0.02 | 1.02 | -2.19 | -1.76 |
Gain (Loss) on Sale of Assets | -0.02 | - | -0.03 | - | -0.01 | -0.86 |
Pretax Income | 64.64 | 56.21 | 165.76 | 155.39 | 27.72 | -152.77 |
Income Tax Expense | 13.74 | 11.36 | 141.29 | 37.9 | 4.24 | -33.32 |
Earnings From Continuing Operations | 50.91 | 44.85 | 24.47 | 117.49 | 23.48 | -119.46 |
Minority Interest in Earnings | -8.6 | -7.56 | -16.2 | -11.1 | -0.14 | 2.11 |
Net Income | 42.31 | 37.28 | 8.27 | 106.39 | 23.34 | -117.34 |
Net Income to Common | 42.31 | 37.28 | 8.27 | 106.39 | 23.34 | -117.34 |
Net Income Growth | 169.72% | 350.65% | -92.22% | 355.82% | - | - |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 68 | 67 | 67 | 67 | 67 | 67 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 0.63 | 0.55 | 0.12 | 1.58 | 0.35 | -1.74 |
EPS (Diluted) | 0.63 | 0.55 | 0.12 | 1.58 | 0.35 | -1.74 |
EPS Growth | 172.38% | 358.33% | -92.39% | 355.82% | - | - |
Free Cash Flow | 211.26 | 179.84 | 228.41 | 162.81 | -8.99 | -67.18 |
Free Cash Flow Per Share | 3.13 | 2.67 | 3.38 | 2.41 | -0.13 | -0.99 |
Gross Margin | 48.80% | 49.11% | 51.03% | 52.69% | 49.83% | 41.90% |
Operating Margin | 4.83% | 4.18% | 8.73% | 10.75% | 3.65% | -21.24% |
Profit Margin | 2.63% | 2.35% | 0.49% | 6.91% | 2.39% | -17.55% |
Free Cash Flow Margin | 13.11% | 11.33% | 13.46% | 10.57% | -0.92% | -10.05% |
EBITDA | 225.03 | 215.16 | 302.58 | 303.48 | 148.2 | -17.26 |
EBITDA Margin | 13.96% | 13.55% | 17.83% | 19.70% | 15.15% | -2.58% |
D&A For EBITDA | 147.22 | 148.83 | 154.47 | 137.89 | 112.53 | 124.76 |
EBIT | 77.81 | 66.33 | 148.11 | 165.59 | 35.67 | -142.02 |
EBIT Margin | 4.83% | 4.18% | 8.73% | 10.75% | 3.65% | -21.24% |
Effective Tax Rate | 21.25% | 20.22% | 85.24% | 24.39% | 15.30% | - |