Pou Chen Corporation (TPE:9904)
Taiwan · Delayed Price · Currency is TWD 26.45
+0.05 (0.19%)
Jun 5, 2026, 1:30 PM CST
Pou Chen Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 247,462 | 251,400 | 263,818 | 246,634 | 267,497 | 239,884 | |
Revenue Growth (YoY) | -7.51% | -4.71% | 6.97% | -7.80% | 11.51% | -4.03% |
Cost of Revenue | 190,977 | 193,273 | 198,643 | 185,523 | 202,891 | 181,661 |
Gross Profit | 56,485 | 58,128 | 65,175 | 61,111 | 64,606 | 58,223 |
Selling, General & Admin | 41,155 | 41,830 | 44,518 | 45,985 | 48,527 | 50,654 |
Research & Development | 4,744 | 4,730 | 4,703 | 4,910 | 5,483 | 5,093 |
Operating Expenses | 45,898 | 46,560 | 49,221 | 50,895 | 54,010 | 55,747 |
Operating Income | 10,587 | 11,567 | 15,954 | 10,216 | 10,596 | 2,476 |
Interest Expense | -2,511 | -2,536 | -2,805 | -3,288 | -2,532 | -1,869 |
Interest & Investment Income | 3,072 | 2,950 | 3,001 | 2,519 | 1,756 | 1,651 |
Earnings From Equity Investments | 9,719 | 7,141 | 10,158 | 5,829 | 7,541 | 10,977 |
Currency Exchange Gain (Loss) | 119.2 | 420.73 | 304.8 | 89.24 | 1,391 | 182.41 |
Other Non Operating Income (Expenses) | 1,970 | 2,311 | 1,990 | 3,274 | 2,912 | 3,154 |
EBT Excluding Unusual Items | 22,957 | 21,854 | 28,604 | 18,639 | 21,663 | 16,572 |
Gain (Loss) on Sale of Investments | 309.3 | 389.13 | 997.01 | 890.5 | 84.05 | 1,217 |
Gain (Loss) on Sale of Assets | -90.07 | -74.01 | 29.76 | 61.48 | -196.3 | -229.63 |
Asset Writedown | -97.7 | -97.7 | -206.39 | -124.78 | -119.6 | -402.09 |
Other Unusual Items | -1.1 | -1.1 | 301.45 | - | - | - |
Pretax Income | 23,077 | 22,070 | 29,726 | 19,467 | 21,432 | 17,157 |
Income Tax Expense | 3,325 | 3,818 | 6,290 | 3,493 | 4,542 | 553.29 |
Earnings From Continuing Operations | 19,752 | 18,252 | 23,436 | 15,973 | 16,889 | 16,603 |
Minority Interest in Earnings | -5,583 | -6,184 | -7,400 | -5,350 | -4,245 | -2,164 |
Net Income | 14,169 | 12,068 | 16,036 | 10,624 | 12,645 | 14,439 |
Net Income to Common | 14,169 | 12,068 | 16,036 | 10,624 | 12,645 | 14,439 |
Net Income Growth | 23.07% | -24.74% | 50.94% | -15.98% | -12.43% | 198.32% |
Shares Outstanding (Basic) | 2,947 | 2,947 | 2,947 | 2,947 | 2,947 | 2,947 |
Shares Outstanding (Diluted) | 2,956 | 2,956 | 2,956 | 2,954 | 2,955 | 2,954 |
Shares Change (YoY) | -0.00% | - | 0.05% | -0.02% | 0.01% | 0.08% |
EPS (Basic) | 4.81 | 4.10 | 5.44 | 3.61 | 4.29 | 4.90 |
EPS (Diluted) | 4.80 | 4.08 | 5.43 | 3.60 | 4.28 | 4.89 |
EPS Growth | 23.27% | -24.86% | 50.83% | -15.89% | -12.47% | 198.17% |
Free Cash Flow | 4,766 | 5,227 | 4,233 | 26,333 | 17,298 | 4,440 |
Free Cash Flow Per Share | 1.61 | 1.77 | 1.43 | 8.91 | 5.85 | 1.50 |
Dividend Per Share | 1.300 | 1.300 | 1.700 | 1.100 | 1.300 | 1.500 |
Dividend Growth | -23.53% | -23.53% | 54.55% | -15.38% | -13.33% | 200.00% |
Gross Margin | 22.83% | 23.12% | 24.70% | 24.78% | 24.15% | 24.27% |
Operating Margin | 4.28% | 4.60% | 6.05% | 4.14% | 3.96% | 1.03% |
Profit Margin | 5.73% | 4.80% | 6.08% | 4.31% | 4.73% | 6.02% |
Free Cash Flow Margin | 1.93% | 2.08% | 1.60% | 10.68% | 6.47% | 1.85% |
EBITDA | 19,376 | 20,227 | 24,954 | 19,161 | 20,735 | 13,629 |
EBITDA Margin | 7.83% | 8.05% | 9.46% | 7.77% | 7.75% | 5.68% |
D&A For EBITDA | 8,790 | 8,660 | 9,000 | 8,946 | 10,139 | 11,153 |
EBIT | 10,587 | 11,567 | 15,954 | 10,216 | 10,596 | 2,476 |
EBIT Margin | 4.28% | 4.60% | 6.05% | 4.14% | 3.96% | 1.03% |
Effective Tax Rate | 14.41% | 17.30% | 21.16% | 17.95% | 21.19% | 3.23% |