Ton Yi Industrial Corp. (TPE: 9907)
Taiwan
· Delayed Price · Currency is TWD 15.00
0.00 (0.00%)
Jan 20, 2025, 1:30 PM CST
Ton Yi Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 41,439 | 35,240 | 43,480 | 41,890 | 29,935 | 32,528 | Upgrade
|
| Revenue Growth (YoY) | 13.97% | -18.95% | 3.80% | 39.94% | -7.97% | -7.34% | Upgrade
|
| Cost of Revenue | 36,866 | 31,900 | 37,036 | 36,437 | 26,512 | 29,510 | Upgrade
|
| Gross Profit | 4,573 | 3,340 | 6,444 | 5,453 | 3,423 | 3,017 | Upgrade
|
| Selling, General & Admin | 2,840 | 2,291 | 3,436 | 3,082 | 2,240 | 2,254 | Upgrade
|
| Operating Expenses | 2,851 | 2,289 | 3,425 | 3,098 | 2,234 | 2,245 | Upgrade
|
| Operating Income | 1,721 | 1,051 | 3,019 | 2,355 | 1,189 | 772.5 | Upgrade
|
| Interest Expense | -202.6 | -185.03 | -180.76 | - | -208.71 | -315.64 | Upgrade
|
| Interest & Investment Income | 64.02 | 64.81 | 53.67 | 45.72 | 26.08 | 38.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.15 | 1.27 | 223.39 | 17.14 | 8 | -27.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 88.98 | 91.18 | 75.15 | 10.3 | 161.06 | 309.64 | Upgrade
|
| EBT Excluding Unusual Items | 1,670 | 1,023 | 3,191 | 2,428 | 1,176 | 777.21 | Upgrade
|
| Impairment of Goodwill | - | - | -289.14 | -21 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.67 | - | - | 1.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.45 | 0.61 | -0.01 | -5.21 | 5.99 | -109.09 | Upgrade
|
| Asset Writedown | - | - | 13.29 | - | - | - | Upgrade
|
| Other Unusual Items | -0.99 | 0.6 | 1.16 | 0.29 | 20.16 | 8.96 | Upgrade
|
| Pretax Income | 1,669 | 1,025 | 2,913 | 2,402 | 1,202 | 678.28 | Upgrade
|
| Income Tax Expense | 684.76 | 429.69 | 778.94 | 603.76 | 312.64 | 237.01 | Upgrade
|
| Earnings From Continuing Operations | 984.21 | 594.9 | 2,134 | 1,799 | 889.17 | 441.27 | Upgrade
|
| Minority Interest in Earnings | 76.63 | 86.27 | 112.02 | 53.55 | 32.1 | 95.12 | Upgrade
|
| Net Income | 1,061 | 681.17 | 2,246 | 1,852 | 921.26 | 536.38 | Upgrade
|
| Net Income to Common | 1,061 | 681.17 | 2,246 | 1,852 | 921.26 | 536.38 | Upgrade
|
| Net Income Growth | 42.74% | -69.68% | 21.29% | 101.05% | 71.75% | -63.91% | Upgrade
|
| Shares Outstanding (Basic) | 1,579 | 1,579 | 1,579 | 1,579 | 1,579 | 1,579 | Upgrade
|
| Shares Outstanding (Diluted) | 1,583 | 1,583 | 1,589 | 1,587 | 1,584 | 1,583 | Upgrade
|
| Shares Change (YoY) | -0.16% | -0.36% | 0.10% | 0.21% | 0.04% | -0.18% | Upgrade
|
| EPS (Basic) | 0.67 | 0.43 | 1.42 | 1.17 | 0.58 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.43 | 1.41 | 1.17 | 0.58 | 0.34 | Upgrade
|
| EPS Growth | 42.56% | -69.50% | 20.51% | 101.72% | 70.76% | -63.87% | Upgrade
|
| Free Cash Flow | 416.84 | 2,278 | 6,119 | -607.72 | 3,378 | 2,000 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 1.44 | 3.85 | -0.38 | 2.13 | 1.26 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 1.480 | 1.000 | 0.530 | - | Upgrade
|
| Dividend Growth | -79.73% | -79.73% | 48.00% | 88.68% | - | - | Upgrade
|
| Gross Margin | 11.03% | 9.48% | 14.82% | 13.02% | 11.44% | 9.28% | Upgrade
|
| Operating Margin | 4.15% | 2.98% | 6.94% | 5.62% | 3.97% | 2.37% | Upgrade
|
| Profit Margin | 2.56% | 1.93% | 5.17% | 4.42% | 3.08% | 1.65% | Upgrade
|
| Free Cash Flow Margin | 1.01% | 6.46% | 14.07% | -1.45% | 11.28% | 6.15% | Upgrade
|
| EBITDA | 4,279 | 3,554 | 5,484 | 4,735 | 3,535 | 3,232 | Upgrade
|
| EBITDA Margin | 10.33% | 10.08% | 12.61% | 11.30% | 11.81% | 9.94% | Upgrade
|
| D&A For EBITDA | 2,558 | 2,503 | 2,465 | 2,380 | 2,345 | 2,460 | Upgrade
|
| EBIT | 1,721 | 1,051 | 3,019 | 2,355 | 1,189 | 772.5 | Upgrade
|
| EBIT Margin | 4.15% | 2.98% | 6.94% | 5.62% | 3.97% | 2.37% | Upgrade
|
| Effective Tax Rate | 41.03% | 41.94% | 26.74% | 25.13% | 26.01% | 34.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.