Ton Yi Industrial Corp. (TPE:9907)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.60
+0.20 (1.39%)
Aug 7, 2026, 1:30 PM CST

Ton Yi Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
44,62645,63844,85935,24043,48041,890
Revenue Growth
-4.94%1.74%27.30%-18.95%3.80%39.94%
Gross Profit
5,7356,4525,4753,3406,4445,453
Operating Income
2,6413,1922,2311,0513,0192,355
Net Income
1,7482,1521,533681.172,2461,852
Earnings Per Share
1.111.360.970.431.411.17
EPS Growth
-14.17%40.21%125.58%-69.50%20.51%101.72%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Intersegment
-1,397-1,432-1,447-2,666-5,315-6,625
Others
4,4114,2593,6492,9083,1673,420
Chinese Mainland Plastic Packaging Plant
21,36521,10621,07418,64016,94115,276
Chinese Mainland Tinplate Factory
4,9444,9315,3484,2985,2866,946
Taiwan
15,30316,77416,23512,06123,40122,872
Total
44,62645,63844,85935,24043,48041,890

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,1564,0354,0443,3103,1702,699
Total Debt
5,5236,2287,3628,2207,82812,054
Net Cash (Debt)
-1,368-2,193-3,319-4,911-4,659-9,354
Net Cash Growth
------
Net Cash Per Share
-0.86-1.38-2.09-3.10-2.93-5.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,7565,5503,1323,3297,160646.32
Capital Expenditures
-1,870-2,071-1,334-1,051-1,040-1,254
Free Cash Flow
4,8863,4791,7992,2786,119-607.72
Free Cash Flow Growth
173.33%93.41%-21.04%-62.77%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.85%14.14%12.21%9.48%14.82%13.02%
Operating Margin
5.92%7.00%4.97%2.98%6.94%5.62%
Pretax Margin
5.72%6.79%4.97%2.91%6.70%5.73%
Profit Margin
3.92%4.72%3.42%1.93%5.17%4.42%
FCF Margin
10.95%7.62%4.01%6.46%14.07%-1.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1801.1800.9700.3001.4801.000
Dividend Per Share Growth
21.65%21.65%223.33%-79.73%48.00%88.68%
Dividend Yield
8.19%7.13%7.19%2.15%10.84%9.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.3313.0615.7637.4411.9912.41
Forward PE
-17.6711.9518.1523.5923.59
P/FCF Ratio
6.388.0813.4311.204.40-
PS Ratio
0.540.620.540.720.620.55