Ton Yi Industrial Corp. (TPE:9907)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
15.30
-0.15 (-0.97%)
Aug 28, 2026, 1:08 PM CST

Ton Yi Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
42,57645,63844,85935,24043,48041,890
Revenue Growth
-11.49%1.74%27.30%-18.95%3.80%39.94%
Gross Profit
5,0406,4525,4753,3406,4445,453
Operating Income
2,1513,1922,2311,0513,0192,355
Net Income
1,5012,1521,533681.172,2461,852
Earnings Per Share
0.951.360.970.431.411.17
EPS Growth
-26.84%40.21%125.58%-69.50%20.51%101.72%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Intersegment
-1,193-1,432-1,447-2,666-5,315-6,625
Taiwan
12,74316,77416,23512,06123,40122,872
Others
4,4964,2593,6492,9083,1673,420
Chinese Mainland Tinplate Factory
4,7604,9315,3484,2985,2866,946
Chinese Mainland Plastic Packaging Plant
21,77021,10621,07418,64016,94115,276
Total
42,57645,63844,85935,24043,48041,890

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,3514,0354,0443,3103,1702,699
Total Debt
6,0916,2287,3628,2207,82812,054
Net Cash (Debt)
-739.46-2,193-3,319-4,911-4,659-9,354
Net Cash Growth
------
Net Cash Per Share
-0.47-1.38-2.09-3.10-2.93-5.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,4545,5503,1323,3297,160646.32
Capital Expenditures
-1,841-2,071-1,334-1,051-1,040-1,254
Free Cash Flow
3,6133,4791,7992,2786,119-607.72
Free Cash Flow Growth
1.55%93.41%-21.04%-62.77%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.84%14.14%12.21%9.48%14.82%13.02%
Operating Margin
5.05%7.00%4.97%2.98%6.94%5.62%
Pretax Margin
5.29%6.79%4.97%2.91%6.70%5.73%
Profit Margin
3.53%4.72%3.42%1.93%5.17%4.42%
FCF Margin
8.48%7.62%4.01%6.46%14.07%-1.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1801.1800.9700.3001.4801.000
Dividend Per Share Growth
21.65%21.65%223.33%-79.73%48.00%88.68%
Dividend Yield
7.84%7.13%7.19%2.15%10.84%9.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.2513.0615.7637.4411.9912.41
Forward PE
-17.6711.9518.1523.5923.59
P/FCF Ratio
6.758.0813.4311.204.40-
PS Ratio
0.570.620.540.720.620.55