Ton Yi Industrial Corp. (TPE:9907)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.70
-0.10 (-0.68%)
Oct 30, 2026, 1:30 PM CST

Ton Yi Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
42,57645,63844,85935,24043,48041,890
Revenue Growth
-11.49%1.74%27.30%-18.95%3.80%39.94%
Gross Profit
5,0406,4525,4753,3406,4445,453
Operating Income
2,1513,1922,2311,0513,0192,355
Net Income
1,5012,1521,533681.172,2461,852
Earnings Per Share
0.951.360.970.431.411.17
EPS Growth
-26.84%40.21%125.58%-69.50%20.51%101.72%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Intersegment
-1,193-1,432-1,447-2,666-5,315-6,625
Taiwan
12,74316,77416,23512,06123,40122,872
Others
4,4964,2593,6492,9083,1673,420
Chinese Mainland Tinplate Factory
4,7604,9315,3484,2985,2866,946
Chinese Mainland Plastic Packaging Plant
21,77021,10621,07418,64016,94115,276
Total
42,57645,63844,85935,24043,48041,890

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,3514,0354,0443,3103,1702,699
Total Debt
6,0916,2287,3628,2207,82812,054
Net Cash (Debt)
-739.46-2,193-3,319-4,911-4,659-9,354
Net Cash Growth
------
Net Cash Per Share
-0.47-1.38-2.09-3.10-2.93-5.89

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,4545,5503,1323,3297,160646.32
Capital Expenditures
-1,841-2,071-1,334-1,051-1,040-1,254
Free Cash Flow
3,6133,4791,7992,2786,119-607.72
Free Cash Flow Growth
1.55%93.41%-21.04%-62.77%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.84%14.14%12.21%9.48%14.82%13.02%
Operating Margin
5.05%7.00%4.97%2.98%6.94%5.62%
Pretax Margin
5.29%6.79%4.97%2.91%6.70%5.73%
Profit Margin
3.53%4.72%3.42%1.93%5.17%4.42%
FCF Margin
8.48%7.62%4.01%6.46%14.07%-1.45%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1801.1800.9700.3001.4801.000
Dividend Per Share Growth
21.65%21.65%223.33%-79.73%48.00%88.68%
Dividend Yield
8.03%6.63%6.34%1.86%8.68%6.87%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.4613.0615.7637.4411.9912.41
Forward PE
-17.6711.9518.1523.5923.59
P/FCF Ratio
6.438.0813.4311.204.40-
PS Ratio
0.550.620.540.720.620.55