The Great Taipei Gas Corporation (TPE:9908)
Taiwan · Delayed Price · Currency is TWD 29.05
+0.05 (0.17%)
Aug 28, 2026, 1:30 PM CST
TPE:9908 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,375 | 3,374 | 3,318 | 3,469 | 3,319 | 3,166 | |
Revenue Growth | 0.34% | 1.69% | -4.35% | 4.52% | 4.83% | -10.63% |
Selling, General & Admin | 292.42 | 280.28 | 285.5 | 248.87 | 254.95 | 257.8 |
Provision for Bad Debts | -0.17 | - | - | -0.16 | -0.01 | 0.04 |
Other Operating Expenses | 2,619 | 2,599 | 2,568 | 2,576 | 2,455 | 2,338 |
Total Operating Expenses | 2,911 | 2,879 | 2,854 | 2,825 | 2,710 | 2,596 |
Operating Income | 463.56 | 495.09 | 464.06 | 643.68 | 608.46 | 569.86 |
Interest Expense | -2.23 | -2.4 | -1.58 | -1.39 | -0.7 | -0.67 |
Interest Income | 393.25 | 396.99 | 338.19 | 290.83 | 308.2 | 240.42 |
Net Interest Expense | 391.01 | 394.59 | 336.61 | 289.44 | 307.5 | 239.75 |
Income (Loss) on Equity Investments | 172.65 | 162.69 | 160.23 | 135.88 | 127.41 | 132.26 |
Other Non-Operating Income (Expenses) | 11.44 | 11.04 | 14.59 | 13.97 | 16.17 | 17.03 |
EBT Excluding Unusual Items | 1,039 | 1,063 | 975.49 | 1,083 | 1,060 | 958.9 |
Gain (Loss) on Sale of Investments | 235.29 | -6.8 | 86.75 | 288.45 | -89.3 | 106.45 |
Gain (Loss) on Sale of Assets | -2.37 | -2.35 | -1.93 | -4.25 | -8.88 | -6.79 |
Other Unusual Items | 0.14 | 0.14 | -0.03 | 0.02 | -0.01 | -0.01 |
Pretax Income | 1,272 | 1,054 | 1,060 | 1,367 | 961.35 | 1,059 |
Income Tax Expense | 124.42 | 123.16 | 151.05 | 151.94 | 130.95 | 132.5 |
Earnings From Continuing Ops. | 1,147 | 931.23 | 909.22 | 1,215 | 830.4 | 926.04 |
Minority Interest in Earnings | -94.75 | -67.36 | -52.84 | -55.35 | -55.22 | -50.75 |
Net Income | 1,053 | 863.87 | 856.38 | 1,160 | 775.19 | 875.3 |
Net Income to Common | 1,053 | 863.87 | 856.38 | 1,160 | 775.19 | 875.3 |
Net Income Growth | 37.31% | 0.88% | -26.17% | 49.63% | -11.44% | 6.27% |
Shares Outstanding (Basic) | 501 | 501 | 501 | 501 | 501 | 501 |
Shares Outstanding (Diluted) | 502 | 502 | 502 | 502 | 502 | 502 |
Shares Change | 0.01% | - | -0.01% | 0.01% | -0.04% | 0.02% |
EPS (Basic) | 2.10 | 1.72 | 1.71 | 2.32 | 1.55 | 1.75 |
EPS (Diluted) | 2.10 | 1.72 | 1.71 | 2.31 | 1.55 | 1.75 |
EPS Growth | 37.23% | 0.60% | -25.98% | 49.25% | -11.44% | 6.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 743.35 | 585.47 | 545.14 | 808.5 | 261.21 | 772.54 |
Free Cash Flow Per Share | 1.48 | 1.17 | 1.09 | 1.61 | 0.52 | 1.54 |
Dividend Per Share | 1.200 | 1.200 | 1.200 | 1.200 | 1.100 | 1.100 |
Dividend Growth | 0% | 0% | 0% | 9.09% | 0% | 0% |
Profit Margin | 31.19% | 25.60% | 25.81% | 33.44% | 23.36% | 27.65% |
Free Cash Flow Margin | 22.03% | 17.35% | 16.43% | 23.31% | 7.87% | 24.40% |
EBITDA | 911.19 | 935.92 | 884.21 | 1,038 | 978.45 | 917.48 |
EBITDA Margin | 27.00% | 27.74% | 26.65% | 29.94% | 29.48% | 28.98% |
D&A For EBITDA | 447.63 | 440.83 | 420.15 | 394.75 | 369.99 | 347.62 |
EBIT | 463.56 | 495.09 | 464.06 | 643.68 | 608.46 | 569.86 |
EBIT Margin | 13.74% | 14.67% | 13.99% | 18.56% | 18.33% | 18.00% |
Effective Tax Rate | 9.78% | 11.68% | 14.25% | 11.11% | 13.62% | 12.52% |