Feng Tay Enterprises Co., Ltd. (TPE:9910)
Taiwan · Delayed Price · Currency is TWD 68.20
-0.10 (-0.15%)
Aug 28, 2026, 11:19 AM CST
Feng Tay Enterprises Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82,004 | 83,512 | 87,487 | 85,767 | 95,903 | 70,350 | |
Revenue Growth | -4.34% | -4.54% | 2.01% | -10.57% | 36.32% | 2.02% |
Cost of Revenue | 65,257 | 64,764 | 67,674 | 67,991 | 72,617 | 54,451 |
Gross Profit | 16,747 | 18,748 | 19,813 | 17,776 | 23,286 | 15,899 |
Selling, General & Admin | 8,075 | 8,354 | 9,461 | 8,515 | 9,002 | 7,045 |
Research & Development | 2,984 | 2,957 | 2,961 | 2,678 | 2,929 | 2,477 |
Operating Expenses | 11,059 | 11,311 | 12,422 | 11,192 | 11,940 | 9,522 |
Operating Income | 5,688 | 7,437 | 7,391 | 6,584 | 11,346 | 6,377 |
Interest Expense | -230.22 | -249.82 | -283.97 | -252.12 | -167.04 | -150.01 |
Interest & Investment Income | 60.13 | 55.3 | 75.93 | 122.4 | 61.87 | 44.19 |
Earnings From Equity Investments | 134.54 | 178.89 | 159.08 | 77.25 | 254.42 | 18.99 |
Currency Exchange Gain (Loss) | -87.55 | -87.55 | 835.57 | 278.61 | 1,389 | -5.61 |
Other Non Operating Income (Expenses) | 1,173 | 290.57 | 447.01 | 313.73 | 614.92 | 562.21 |
EBT Excluding Unusual Items | 6,737 | 7,625 | 8,625 | 7,124 | 13,499 | 6,847 |
Gain (Loss) on Sale of Assets | 291.48 | 291.48 | -7.96 | -37.74 | -17.28 | 97.25 |
Asset Writedown | 2.46 | 2.46 | -33.75 | -5.93 | -7.36 | -16.29 |
Other Unusual Items | - | - | -0.92 | 1.23 | - | - |
Pretax Income | 7,031 | 7,918 | 8,582 | 7,081 | 13,474 | 6,928 |
Income Tax Expense | 1,930 | 2,494 | 2,316 | 1,635 | 3,710 | 1,766 |
Earnings From Continuing Operations | 5,101 | 5,425 | 6,266 | 5,446 | 9,764 | 5,162 |
Minority Interest in Earnings | -245.39 | -388.58 | -396.02 | -471.03 | -682.54 | -619.89 |
Net Income | 4,856 | 5,036 | 5,870 | 4,975 | 9,082 | 4,542 |
Net Income to Common | 4,856 | 5,036 | 5,870 | 4,975 | 9,082 | 4,542 |
Net Income Growth | -0.53% | -14.20% | 17.98% | -45.22% | 99.96% | -6.91% |
Shares Outstanding (Basic) | 987 | 987 | 987 | 987 | 987 | 987 |
Shares Outstanding (Diluted) | 987 | 987 | 987 | 987 | 987 | 987 |
Shares Change | -0.07% | - | - | - | - | - |
EPS (Basic) | 4.92 | 5.10 | 5.94 | 5.04 | 9.20 | 4.60 |
EPS (Diluted) | 4.92 | 5.10 | 5.94 | 5.04 | 9.20 | 4.60 |
EPS Growth | -0.46% | -14.20% | 17.98% | -45.22% | 99.96% | -6.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,871 | 5,690 | 5,164 | 3,006 | 11,849 | -1,358 |
Free Cash Flow Per Share | 4.94 | 5.76 | 5.23 | 3.04 | 12.00 | -1.38 |
Dividend Per Share | 4.100 | 4.100 | 5.100 | 4.300 | 6.875 | 3.661 |
Dividend Growth | -19.61% | -19.61% | 18.61% | -37.45% | 87.81% | 10.81% |
Gross Margin | 20.42% | 22.45% | 22.65% | 20.73% | 24.28% | 22.60% |
Operating Margin | 6.94% | 8.91% | 8.45% | 7.68% | 11.83% | 9.06% |
Profit Margin | 5.92% | 6.03% | 6.71% | 5.80% | 9.47% | 6.46% |
Free Cash Flow Margin | 5.94% | 6.81% | 5.90% | 3.50% | 12.36% | -1.93% |
EBITDA | 8,589 | 10,353 | 10,401 | 9,275 | 14,078 | 8,798 |
EBITDA Margin | 10.47% | 12.40% | 11.89% | 10.81% | 14.68% | 12.51% |
D&A For EBITDA | 2,901 | 2,916 | 3,010 | 2,691 | 2,732 | 2,421 |
EBIT | 5,688 | 7,437 | 7,391 | 6,584 | 11,346 | 6,377 |
EBIT Margin | 6.94% | 8.91% | 8.45% | 7.68% | 11.83% | 9.06% |
Effective Tax Rate | 27.45% | 31.49% | 26.99% | 23.09% | 27.53% | 25.49% |