Taiwan Sakura Corporation (TPE:9911)
Taiwan · Delayed Price · Currency is TWD 82.90
-0.30 (-0.36%)
Aug 27, 2026, 1:30 PM CST
Taiwan Sakura Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,607 | 10,275 | 9,601 | 8,272 | 8,213 | 7,569 | |
Revenue Growth | 5.53% | 7.02% | 16.06% | 0.73% | 8.50% | 14.20% |
Cost of Revenue | 6,827 | 6,646 | 6,202 | 5,389 | 5,475 | 4,881 |
Gross Profit | 3,780 | 3,629 | 3,399 | 2,884 | 2,737 | 2,689 |
Selling, General & Admin | 2,031 | 1,949 | 1,840 | 1,570 | 1,549 | 1,439 |
Research & Development | 104.7 | 104.07 | 91.43 | 83.21 | 75.45 | 89.44 |
Operating Expenses | 2,136 | 2,054 | 1,933 | 1,653 | 1,625 | 1,527 |
Operating Income | 1,644 | 1,575 | 1,466 | 1,230 | 1,112 | 1,162 |
Interest Expense | -14.68 | -13.98 | -8.97 | -6.59 | -4.89 | -2.68 |
Interest & Investment Income | 25.06 | 30.33 | 33.8 | 26.43 | 15.9 | 18.9 |
Earnings From Equity Investments | 46.69 | 94 | 70.87 | 91.61 | 68.53 | 62.42 |
Currency Exchange Gain (Loss) | 28.6 | -2.48 | 41.83 | 3.19 | 50.65 | -7.61 |
Other Non Operating Income (Expenses) | 30.35 | 29.4 | 24.94 | 27.13 | 19.86 | 14.11 |
EBT Excluding Unusual Items | 1,760 | 1,712 | 1,628 | 1,372 | 1,262 | 1,247 |
Impairment of Goodwill | - | - | -9.06 | - | - | - |
Gain (Loss) on Sale of Investments | 0.97 | 0.56 | 0.22 | 0.34 | 0.17 | 0.11 |
Gain (Loss) on Sale of Assets | -6.33 | -6.39 | -3.76 | -6.88 | 0.3 | 3.46 |
Asset Writedown | 0.79 | - | 11.13 | - | 11.15 | - |
Other Unusual Items | -0.11 | 1.49 | 0.07 | - | - | 0.29 |
Pretax Income | 1,755 | 1,708 | 1,627 | 1,365 | 1,274 | 1,251 |
Income Tax Expense | 338.65 | 333.65 | 334.63 | 296.23 | 264.38 | 242.65 |
Earnings From Continuing Operations | 1,417 | 1,374 | 1,292 | 1,069 | 1,009 | 1,008 |
Minority Interest in Earnings | 2.62 | -1.19 | 8.55 | 3.1 | 9.49 | 2.4 |
Net Income | 1,419 | 1,373 | 1,301 | 1,072 | 1,019 | 1,010 |
Net Income to Common | 1,419 | 1,373 | 1,301 | 1,072 | 1,019 | 1,010 |
Net Income Growth | 8.87% | 5.54% | 21.31% | 5.23% | 0.85% | 13.20% |
Shares Outstanding (Basic) | 219 | 219 | 219 | 219 | 219 | 219 |
Shares Outstanding (Diluted) | 220 | 220 | 220 | 220 | 220 | 219 |
Shares Change | 0.13% | 0.08% | -0.03% | -0.01% | 0.13% | -0.05% |
EPS (Basic) | 6.49 | 6.27 | 5.94 | 4.90 | 4.66 | 4.62 |
EPS (Diluted) | 6.46 | 6.25 | 5.92 | 4.88 | 4.64 | 4.61 |
EPS Growth | 8.93% | 5.57% | 21.31% | 5.17% | 0.65% | 13.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,237 | 899.63 | 923.09 | 1,026 | 865.03 | 593.77 |
Free Cash Flow Per Share | 5.63 | 4.09 | 4.20 | 4.67 | 3.94 | 2.71 |
Dividend Per Share | 5.000 | 5.000 | 4.700 | 3.880 | 3.700 | 3.600 |
Dividend Growth | 6.38% | 6.38% | 21.13% | 4.87% | 2.78% | 12.50% |
Gross Margin | 35.63% | 35.32% | 35.40% | 34.86% | 33.33% | 35.52% |
Operating Margin | 15.50% | 15.32% | 15.27% | 14.87% | 13.54% | 15.35% |
Profit Margin | 13.38% | 13.36% | 13.55% | 12.96% | 12.41% | 13.35% |
Free Cash Flow Margin | 11.66% | 8.76% | 9.62% | 12.40% | 10.53% | 7.84% |
EBITDA | 1,808 | 1,716 | 1,587 | 1,345 | 1,225 | 1,275 |
EBITDA Margin | 17.04% | 16.70% | 16.53% | 16.26% | 14.91% | 16.84% |
D&A For EBITDA | 163.99 | 141.24 | 121.54 | 114.92 | 112.37 | 113.01 |
EBIT | 1,644 | 1,575 | 1,466 | 1,230 | 1,112 | 1,162 |
EBIT Margin | 15.50% | 15.32% | 15.27% | 14.87% | 13.54% | 15.35% |
Effective Tax Rate | 19.29% | 19.54% | 20.57% | 21.70% | 20.76% | 19.40% |