Giant Manufacturing Co., Ltd. (TPE:9921)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
85.10
+1.10 (1.31%)
Aug 5, 2026, 1:30 PM CST

Giant Manufacturing Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,92760,25471,27976,95492,04481,840
Revenue Growth
-22.40%-15.47%-7.37%-16.39%12.47%16.90%
Gross Profit
11,39911,93713,53416,97320,82419,764
Operating Income
464.721,0811,8584,7097,9148,709
Net Income
155.98723.331,2643,4015,8445,930
Earnings Per Share
0.371.843.218.4415.1415.73
EPS Growth
-86.98%-42.67%-61.97%-44.25%-3.77%19.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bicycle
48,12652,59463,20969,33583,70973,658
Material
4,3214,1874,3934,9816,3456,102
Others
3,4793,4733,6772,6381,9902,080
Total
55,92760,25471,27976,95492,04481,840

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,92712,99314,21215,77013,96610,928
Total Debt
15,12213,60122,61227,58731,02324,238
Net Cash (Debt)
-195.44-608.4-8,399-11,817-17,058-13,311
Net Cash Growth
------
Net Cash Per Share
-0.50-1.55-20.63-28.96-44.01-35.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,40511,14812,14910,590511.57-4,960
Capital Expenditures
-1,440-1,631-1,409-1,660-2,472-2,093
Free Cash Flow
8,9659,51710,7408,930-1,960-7,053
Free Cash Flow Growth
2.82%-11.39%20.27%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.38%19.81%18.99%22.06%22.62%24.15%
Operating Margin
0.83%1.79%2.61%6.12%8.60%10.64%
Pretax Margin
1.29%2.30%3.31%6.24%9.49%10.67%
Profit Margin
0.28%1.20%1.77%4.42%6.35%7.25%
FCF Margin
16.03%15.80%15.07%11.61%-2.13%-8.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8002.2005.0007.80010.000
Dividend Per Share Growth
-56.00%-18.18%-56.00%-35.90%-22.00%25.00%
Dividend Yield
2.14%1.94%1.59%2.83%4.22%3.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
230.5450.1943.8921.2113.4521.82
Forward PE
18.6515.0815.3520.4113.1021.23
P/FCF Ratio
3.723.825.178.08--
PS Ratio
0.600.600.780.940.851.58