Giant Manufacturing Co., Ltd. (TPE:9921)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
104.50
0.00 (0.00%)
Aug 26, 2026, 12:59 PM CST

Giant Manufacturing Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
56,83760,25471,27976,95492,04481,840
Revenue Growth
-14.73%-15.47%-7.37%-16.39%12.47%16.90%
Gross Profit
12,21911,93713,53416,97320,82419,764
Operating Income
1,0271,0811,8584,7097,9148,709
Net Income
600.93723.331,2643,4015,8445,930
Earnings Per Share
1.481.843.218.4415.1415.73
EPS Growth
289.83%-42.67%-61.97%-44.25%-3.77%19.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bicycle
48,60952,59463,20969,33583,70973,658
Material
4,5684,1874,3934,9816,3456,102
Others
3,6603,4733,6772,6381,9902,080
Total
56,83760,25471,27976,95492,04481,840

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,59012,99314,21215,77013,96610,928
Total Debt
14,63713,60122,61227,58731,02324,238
Net Cash (Debt)
5,953-608.4-8,399-11,817-17,058-13,311
Net Cash Growth
------
Net Cash Per Share
15.20-1.55-20.63-28.96-44.01-35.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,55111,14812,14910,590511.57-4,960
Capital Expenditures
-1,574-1,631-1,409-1,660-2,472-2,093
Free Cash Flow
6,9779,51710,7408,930-1,960-7,053
Free Cash Flow Growth
1.05%-11.39%20.27%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.50%19.81%18.99%22.06%22.62%24.15%
Operating Margin
1.81%1.79%2.61%6.12%8.60%10.64%
Pretax Margin
2.40%2.30%3.31%6.24%9.49%10.67%
Profit Margin
1.06%1.20%1.77%4.42%6.35%7.25%
FCF Margin
12.28%15.80%15.07%11.61%-2.13%-8.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8002.2005.0007.80010.000
Dividend Per Share Growth
-17.34%-18.18%-56.00%-35.90%-22.00%25.00%
Dividend Yield
1.67%1.94%1.59%2.83%4.22%3.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
70.4150.1943.8921.2113.4521.82
Forward PE
22.3115.0815.3520.4113.1021.23
P/FCF Ratio
5.813.825.178.08--
PS Ratio
0.710.600.780.940.851.58