Taiwan Fu Hsing Industrial Co.,Ltd. (TPE:9924)
Taiwan · Delayed Price · Currency is TWD 38.65
+0.50 (1.31%)
Aug 20, 2026, 1:30 PM CST
TPE:9924 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,031 | 7,384 | 8,039 | 9,073 | 9,531 | 9,686 | |
Revenue Growth | -10.51% | -8.15% | -11.40% | -4.80% | -1.60% | 7.22% |
Cost of Revenue | 5,610 | 5,761 | 6,130 | 7,009 | 7,683 | 7,998 |
Gross Profit | 1,420 | 1,623 | 1,910 | 2,065 | 1,848 | 1,688 |
Selling, General & Admin | 735.53 | 701.52 | 752.01 | 722.37 | 749.25 | 716.92 |
Research & Development | 201.04 | 198.48 | 194.64 | 194.29 | 195.58 | 208.68 |
Operating Expenses | 936.58 | 900.44 | 952.85 | 918.06 | 943.79 | 924.59 |
Operating Income | 483.62 | 722.91 | 956.94 | 1,147 | 904.29 | 763.61 |
Interest Expense | -8.07 | -7.25 | -9.3 | -7.98 | -6.13 | -5.88 |
Interest & Investment Income | 57.72 | 82.29 | 85.59 | 59.4 | 29.07 | 15.46 |
Currency Exchange Gain (Loss) | -154.28 | -154.28 | 151.67 | 28.37 | 268.96 | -53.61 |
Other Non Operating Income (Expenses) | 307.47 | 53.67 | 47.72 | 50.37 | 20.63 | 119.19 |
EBT Excluding Unusual Items | 686.46 | 697.34 | 1,233 | 1,277 | 1,217 | 838.78 |
Impairment of Goodwill | - | - | - | -23.67 | - | - |
Gain (Loss) on Sale of Investments | -1.78 | -1.78 | 11.11 | 23.3 | -4.36 | 67.58 |
Gain (Loss) on Sale of Assets | 3.74 | 3.74 | -6.21 | 0.11 | -7.25 | -0.4 |
Asset Writedown | - | - | -14.41 | - | - | -92.73 |
Pretax Income | 688.42 | 699.3 | 1,223 | 1,277 | 1,205 | 813.23 |
Income Tax Expense | 130.43 | 159.3 | 306.61 | 327.09 | 290.66 | 139.38 |
Earnings From Continuing Operations | 557.98 | 540 | 916.5 | 949.62 | 914.55 | 673.85 |
Minority Interest in Earnings | -7.58 | -6.52 | -6.99 | -2.35 | -4.8 | -6.37 |
Net Income | 550.4 | 533.49 | 909.52 | 947.27 | 909.76 | 667.48 |
Net Income to Common | 550.4 | 533.49 | 909.52 | 947.27 | 909.76 | 667.48 |
Net Income Growth | -5.31% | -41.34% | -3.99% | 4.12% | 36.30% | -18.98% |
Shares Outstanding (Basic) | 155 | 173 | 151 | 151 | 151 | 151 |
Shares Outstanding (Diluted) | 157 | 176 | 154 | 154 | 155 | 154 |
Shares Change | -9.31% | 14.54% | 0.00% | -0.77% | 0.38% | -0.34% |
EPS (Basic) | 3.56 | 3.08 | 6.03 | 6.28 | 6.03 | 4.43 |
EPS (Diluted) | 3.51 | 3.03 | 5.91 | 6.16 | 5.88 | 4.33 |
EPS Growth | 4.45% | -48.75% | -4.06% | 4.89% | 35.84% | -18.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 314.43 | -266.69 | 1,177 | 400.88 | 822.72 | 635.21 |
Free Cash Flow Per Share | 2.00 | -1.51 | 7.66 | 2.61 | 5.31 | 4.12 |
Dividend Per Share | 2.500 | 2.500 | 3.875 | 3.750 | 3.625 | 3.000 |
Dividend Growth | -35.48% | -35.48% | 3.33% | 3.45% | 20.83% | -7.69% |
Gross Margin | 20.20% | 21.98% | 23.76% | 22.76% | 19.39% | 17.43% |
Operating Margin | 6.88% | 9.79% | 11.90% | 12.64% | 9.49% | 7.88% |
Profit Margin | 7.83% | 7.22% | 11.31% | 10.44% | 9.54% | 6.89% |
Free Cash Flow Margin | 4.47% | -3.61% | 14.65% | 4.42% | 8.63% | 6.56% |
EBITDA | 696.54 | 925.65 | 1,166 | 1,366 | 1,121 | 994.53 |
EBITDA Margin | 9.91% | 12.54% | 14.51% | 15.05% | 11.76% | 10.27% |
D&A For EBITDA | 212.93 | 202.74 | 209.27 | 219.09 | 216.45 | 230.92 |
EBIT | 483.62 | 722.91 | 956.94 | 1,147 | 904.29 | 763.61 |
EBIT Margin | 6.88% | 9.79% | 11.90% | 12.64% | 9.49% | 7.88% |
Effective Tax Rate | 18.95% | 22.78% | 25.07% | 25.62% | 24.12% | 17.14% |