Thye Ming Industrial Co., Ltd. (TPE:9927)
Taiwan · Delayed Price · Currency is TWD 69.60
+0.50 (0.72%)
At close: Feb 11, 2026
Thye Ming Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,968 | 8,554 | 9,216 | 9,064 | 8,843 | 8,537 | |
Revenue Growth (YoY) | -10.70% | -7.18% | 1.68% | 2.50% | 3.58% | -13.25% |
Cost of Revenue | 6,995 | 7,324 | 7,818 | 8,067 | 7,546 | 7,848 |
Gross Profit | 972.85 | 1,229 | 1,397 | 996.82 | 1,297 | 689.19 |
Selling, General & Admin | 241.38 | 266.26 | 261.98 | 243.47 | 239.6 | 211.74 |
Operating Expenses | 241.17 | 266.27 | 260.84 | 243.92 | 232.7 | 211.34 |
Operating Income | 731.68 | 962.82 | 1,136 | 752.9 | 1,064 | 477.85 |
Interest Expense | -0.09 | -1.25 | -5.98 | -3.9 | -4.55 | -11.46 |
Interest & Investment Income | 122.22 | 126.33 | 115.68 | 25.77 | 40.55 | 50.83 |
Currency Exchange Gain (Loss) | -59.63 | 187.94 | 9.16 | 94.4 | -28.06 | -57.58 |
Other Non Operating Income (Expenses) | 7.68 | 5.82 | 4.18 | 34.12 | 7.17 | 7.52 |
EBT Excluding Unusual Items | 801.86 | 1,282 | 1,260 | 903.3 | 1,079 | 467.16 |
Gain (Loss) on Sale of Investments | 22.19 | 43.05 | 14.79 | -11.1 | -32.77 | -17.22 |
Gain (Loss) on Sale of Assets | 1.54 | 0.67 | 1.32 | 0.94 | -2.16 | -0.29 |
Asset Writedown | 6.52 | - | - | - | - | - |
Pretax Income | 832.11 | 1,325 | 1,276 | 893.14 | 1,044 | 449.65 |
Income Tax Expense | 169 | 270.33 | 278.89 | 209.56 | 256.11 | 95.64 |
Earnings From Continuing Operations | 663.12 | 1,055 | 996.74 | 683.58 | 787.96 | 354.02 |
Minority Interest in Earnings | -0.7 | - | - | -3.03 | -2.17 | -2.44 |
Net Income | 662.42 | 1,055 | 996.74 | 680.54 | 785.79 | 351.57 |
Net Income to Common | 662.42 | 1,055 | 996.74 | 680.54 | 785.79 | 351.57 |
Net Income Growth | -33.35% | 5.85% | 46.46% | -13.39% | 123.51% | -31.32% |
Shares Outstanding (Basic) | 119 | 120 | 120 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 119 | 120 | 120 | 120 | 120 | 120 |
Shares Change (YoY) | -1.23% | 0.01% | -0.04% | 0.20% | -0.24% | 0.11% |
EPS (Basic) | 5.59 | 8.79 | 8.31 | 5.67 | 6.55 | 2.93 |
EPS (Diluted) | 5.56 | 8.76 | 8.27 | 5.66 | 6.55 | 2.93 |
EPS Growth | -32.65% | 5.90% | 46.06% | -13.55% | 123.64% | -31.15% |
Free Cash Flow | 1,779 | 634.07 | 2,231 | 421.38 | 755.21 | 430.49 |
Free Cash Flow Per Share | 14.99 | 5.28 | 18.56 | 3.50 | 6.29 | 3.58 |
Dividend Per Share | 8.366 | 8.366 | 7.181 | 5.577 | 6.274 | 1.743 |
Dividend Growth | 16.50% | 16.50% | 28.75% | -11.11% | 260.00% | -50.00% |
Gross Margin | 12.21% | 14.37% | 15.16% | 11.00% | 14.66% | 8.07% |
Operating Margin | 9.18% | 11.26% | 12.33% | 8.31% | 12.03% | 5.60% |
Profit Margin | 8.31% | 12.34% | 10.82% | 7.51% | 8.89% | 4.12% |
Free Cash Flow Margin | 22.33% | 7.41% | 24.21% | 4.65% | 8.54% | 5.04% |
EBITDA | 797.84 | 1,033 | 1,199 | 813.7 | 1,115 | 534.63 |
EBITDA Margin | 10.01% | 12.08% | 13.01% | 8.98% | 12.61% | 6.26% |
D&A For EBITDA | 66.17 | 70.59 | 62.2 | 60.79 | 51.23 | 56.78 |
EBIT | 731.68 | 962.82 | 1,136 | 752.9 | 1,064 | 477.85 |
EBIT Margin | 9.18% | 11.26% | 12.33% | 8.31% | 12.03% | 5.60% |
Effective Tax Rate | 20.31% | 20.40% | 21.86% | 23.46% | 24.53% | 21.27% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.