Thye Ming Industrial Co., Ltd. (TPE:9927)
Taiwan
· Delayed Price · Currency is TWD 68.40
-1.00 (-1.44%)
Jun 2, 2025, 1:35 PM CST
Thye Ming Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,523 | 8,554 | 9,216 | 9,064 | 8,843 | 8,537 | Upgrade
|
| Revenue Growth (YoY) | -7.67% | -7.18% | 1.68% | 2.50% | 3.58% | -13.25% | Upgrade
|
| Cost of Revenue | 7,339 | 7,324 | 7,818 | 8,067 | 7,546 | 7,848 | Upgrade
|
| Gross Profit | 1,185 | 1,229 | 1,397 | 996.82 | 1,297 | 689.19 | Upgrade
|
| Selling, General & Admin | 260.17 | 266.26 | 261.98 | 243.47 | 239.6 | 211.74 | Upgrade
|
| Operating Expenses | 261.66 | 266.27 | 260.84 | 243.92 | 232.7 | 211.34 | Upgrade
|
| Operating Income | 923.22 | 962.82 | 1,136 | 752.9 | 1,064 | 477.85 | Upgrade
|
| Interest Expense | -0.17 | -1.25 | -5.98 | -3.9 | -4.55 | -11.46 | Upgrade
|
| Interest & Investment Income | 118.01 | 126.33 | 115.68 | 25.77 | 40.55 | 50.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 100.27 | 187.94 | 9.16 | 94.4 | -28.06 | -57.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.01 | 5.82 | 4.18 | 34.12 | 7.17 | 7.52 | Upgrade
|
| EBT Excluding Unusual Items | 1,148 | 1,282 | 1,260 | 903.3 | 1,079 | 467.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.37 | 43.05 | 14.79 | -11.1 | -32.77 | -17.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.34 | 0.67 | 1.32 | 0.94 | -2.16 | -0.29 | Upgrade
|
| Pretax Income | 1,179 | 1,325 | 1,276 | 893.14 | 1,044 | 449.65 | Upgrade
|
| Income Tax Expense | 245.65 | 270.33 | 278.89 | 209.56 | 256.11 | 95.64 | Upgrade
|
| Earnings From Continuing Operations | 933.39 | 1,055 | 996.74 | 683.58 | 787.96 | 354.02 | Upgrade
|
| Minority Interest in Earnings | -0.19 | - | - | -3.03 | -2.17 | -2.44 | Upgrade
|
| Net Income | 933.2 | 1,055 | 996.74 | 680.54 | 785.79 | 351.57 | Upgrade
|
| Net Income to Common | 933.2 | 1,055 | 996.74 | 680.54 | 785.79 | 351.57 | Upgrade
|
| Net Income Growth | -18.27% | 5.85% | 46.46% | -13.39% | 123.51% | -31.32% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 167 | 167 | 167 | 167 | 167 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 168 | 168 | 168 | 167 | 168 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | -0.04% | 0.20% | -0.24% | 0.11% | Upgrade
|
| EPS (Basic) | 5.58 | 6.31 | 5.96 | 4.07 | 4.70 | 2.10 | Upgrade
|
| EPS (Diluted) | 5.55 | 6.28 | 5.93 | 4.06 | 4.70 | 2.10 | Upgrade
|
| EPS Growth | -18.38% | 5.90% | 46.06% | -13.55% | 123.64% | -31.15% | Upgrade
|
| Free Cash Flow | 809.68 | 634.07 | 2,231 | 421.38 | 755.21 | 430.49 | Upgrade
|
| Free Cash Flow Per Share | 4.83 | 3.78 | 13.31 | 2.51 | 4.51 | 2.57 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 5.150 | 4.000 | 4.500 | 1.250 | Upgrade
|
| Dividend Growth | 16.50% | 16.50% | 28.75% | -11.11% | 260.00% | -50.00% | Upgrade
|
| Gross Margin | 13.90% | 14.37% | 15.16% | 11.00% | 14.66% | 8.07% | Upgrade
|
| Operating Margin | 10.83% | 11.26% | 12.33% | 8.31% | 12.03% | 5.60% | Upgrade
|
| Profit Margin | 10.95% | 12.34% | 10.82% | 7.51% | 8.89% | 4.12% | Upgrade
|
| Free Cash Flow Margin | 9.50% | 7.41% | 24.21% | 4.65% | 8.54% | 5.04% | Upgrade
|
| EBITDA | 992.27 | 1,033 | 1,199 | 813.7 | 1,115 | 534.63 | Upgrade
|
| EBITDA Margin | 11.64% | 12.08% | 13.01% | 8.98% | 12.61% | 6.26% | Upgrade
|
| D&A For EBITDA | 69.05 | 70.59 | 62.2 | 60.79 | 51.23 | 56.78 | Upgrade
|
| EBIT | 923.22 | 962.82 | 1,136 | 752.9 | 1,064 | 477.85 | Upgrade
|
| EBIT Margin | 10.83% | 11.26% | 12.33% | 8.31% | 12.03% | 5.60% | Upgrade
|
| Effective Tax Rate | 20.84% | 20.40% | 21.86% | 23.46% | 24.53% | 21.27% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.