Thye Ming Industrial Co., Ltd. (TPE: 9927)
Taiwan
· Delayed Price · Currency is TWD 65.70
+0.50 (0.77%)
Jan 21, 2025, 12:34 PM CST
Thye Ming Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,922 | 9,216 | 9,064 | 8,843 | 8,537 | 9,841 | Upgrade
|
| Revenue Growth (YoY) | 3.48% | 1.68% | 2.50% | 3.58% | -13.25% | -7.08% | Upgrade
|
| Cost of Revenue | 7,522 | 7,818 | 8,067 | 7,546 | 7,848 | 9,013 | Upgrade
|
| Gross Profit | 1,400 | 1,397 | 996.82 | 1,297 | 689.19 | 827.06 | Upgrade
|
| Selling, General & Admin | 270.36 | 261.98 | 243.47 | 239.6 | 211.74 | 236.16 | Upgrade
|
| Operating Expenses | 270.18 | 260.84 | 243.92 | 232.7 | 211.34 | 237.28 | Upgrade
|
| Operating Income | 1,129 | 1,136 | 752.9 | 1,064 | 477.85 | 589.78 | Upgrade
|
| Interest Expense | -2.27 | -5.98 | -3.9 | -4.55 | -11.46 | -24.21 | Upgrade
|
| Interest & Investment Income | 132.43 | 115.68 | 25.77 | 40.55 | 50.83 | 73.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -39.17 | 9.16 | 94.4 | -28.06 | -57.58 | -22.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.07 | 4.18 | 34.12 | 7.17 | 7.52 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 1,227 | 1,260 | 903.3 | 1,079 | 467.16 | 625.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.37 | 14.79 | -11.1 | -32.77 | -17.22 | 29.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.88 | 1.32 | 0.94 | -2.16 | -0.29 | -6.2 | Upgrade
|
| Pretax Income | 1,258 | 1,276 | 893.14 | 1,044 | 449.65 | 648.71 | Upgrade
|
| Income Tax Expense | 264.12 | 278.89 | 209.56 | 256.11 | 95.64 | 133.55 | Upgrade
|
| Earnings From Continuing Operations | 993.66 | 996.74 | 683.58 | 787.96 | 354.02 | 515.17 | Upgrade
|
| Minority Interest in Earnings | -2.74 | -2.91 | -3.03 | -2.17 | -2.44 | -3.27 | Upgrade
|
| Net Income | 990.92 | 993.84 | 680.54 | 785.79 | 351.57 | 511.9 | Upgrade
|
| Net Income to Common | 990.92 | 993.84 | 680.54 | 785.79 | 351.57 | 511.9 | Upgrade
|
| Net Income Growth | 1.68% | 46.04% | -13.39% | 123.51% | -31.32% | 40.08% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 167 | 167 | 167 | 167 | 167 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 168 | 168 | 167 | 168 | 168 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.04% | 0.20% | -0.24% | 0.11% | 0.00% | Upgrade
|
| EPS (Basic) | 5.92 | 5.94 | 4.07 | 4.70 | 2.10 | 3.06 | Upgrade
|
| EPS (Diluted) | 5.92 | 5.93 | 4.06 | 4.70 | 2.10 | 3.05 | Upgrade
|
| EPS Growth | 1.89% | 46.06% | -13.55% | 123.64% | -31.15% | 39.65% | Upgrade
|
| Free Cash Flow | 915.69 | 2,231 | 421.38 | 755.21 | 430.49 | 291.41 | Upgrade
|
| Free Cash Flow Per Share | 5.47 | 13.31 | 2.51 | 4.51 | 2.57 | 1.74 | Upgrade
|
| Dividend Per Share | 5.150 | 5.150 | 4.000 | 4.500 | 1.250 | 2.500 | Upgrade
|
| Dividend Growth | 28.75% | 28.75% | -11.11% | 260.00% | -50.00% | 44.93% | Upgrade
|
| Gross Margin | 15.69% | 15.16% | 11.00% | 14.66% | 8.07% | 8.40% | Upgrade
|
| Operating Margin | 12.66% | 12.33% | 8.31% | 12.03% | 5.60% | 5.99% | Upgrade
|
| Profit Margin | 11.11% | 10.78% | 7.51% | 8.89% | 4.12% | 5.20% | Upgrade
|
| Free Cash Flow Margin | 10.26% | 24.21% | 4.65% | 8.54% | 5.04% | 2.96% | Upgrade
|
| EBITDA | 1,199 | 1,199 | 813.7 | 1,115 | 534.63 | 654.37 | Upgrade
|
| EBITDA Margin | 13.44% | 13.01% | 8.98% | 12.61% | 6.26% | 6.65% | Upgrade
|
| D&A For EBITDA | 69.41 | 62.2 | 60.79 | 51.23 | 56.78 | 64.58 | Upgrade
|
| EBIT | 1,129 | 1,136 | 752.9 | 1,064 | 477.85 | 589.78 | Upgrade
|
| EBIT Margin | 12.66% | 12.33% | 8.31% | 12.03% | 5.60% | 5.99% | Upgrade
|
| Effective Tax Rate | 21.00% | 21.86% | 23.46% | 24.53% | 21.27% | 20.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.