Thye Ming Industrial Co., Ltd. (TPE:9927)
Taiwan · Delayed Price · Currency is TWD 68.50
+0.30 (0.44%)
Jul 9, 2026, 12:52 PM CST
Thye Ming Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,147 | 8,048 | 8,554 | 9,216 | 9,064 | 8,843 | |
Revenue Growth (YoY) | -4.42% | -5.91% | -7.18% | 1.68% | 2.50% | 3.58% |
Cost of Revenue | 7,213 | 7,048 | 7,324 | 7,818 | 8,067 | 7,546 |
Gross Profit | 933.63 | 1,000 | 1,229 | 1,397 | 996.82 | 1,297 |
Selling, General & Admin | 226.56 | 231.49 | 266.26 | 261.98 | 243.47 | 239.6 |
Operating Expenses | 227.09 | 232.29 | 266.27 | 260.84 | 243.92 | 232.7 |
Operating Income | 706.54 | 767.75 | 962.82 | 1,136 | 752.9 | 1,064 |
Interest Expense | -0.1 | -0.07 | -1.25 | -5.98 | -3.9 | -4.55 |
Interest & Investment Income | 100.18 | 114.34 | 126.33 | 115.68 | 25.77 | 40.55 |
Currency Exchange Gain (Loss) | -87.12 | -74.22 | 187.94 | 9.16 | 94.4 | -28.06 |
Other Non Operating Income (Expenses) | 7.17 | 7.72 | 5.82 | 4.18 | 34.12 | 7.17 |
EBT Excluding Unusual Items | 726.67 | 815.52 | 1,282 | 1,260 | 903.3 | 1,079 |
Gain (Loss) on Sale of Investments | 25.53 | 24.36 | 43.05 | 14.79 | -11.1 | -32.77 |
Gain (Loss) on Sale of Assets | 0.39 | 1.54 | 0.67 | 1.32 | 0.94 | -2.16 |
Asset Writedown | 6.52 | 6.52 | - | - | - | - |
Pretax Income | 759.11 | 847.94 | 1,325 | 1,276 | 893.14 | 1,044 |
Income Tax Expense | 167.94 | 191.66 | 270.33 | 278.89 | 209.56 | 256.11 |
Earnings From Continuing Operations | 591.17 | 656.28 | 1,055 | 996.74 | 683.58 | 787.96 |
Minority Interest in Earnings | -3.3 | -3.32 | -2.72 | - | -3.03 | -2.17 |
Net Income | 587.87 | 652.95 | 1,052 | 996.74 | 680.54 | 785.79 |
Net Income to Common | 587.87 | 652.95 | 1,052 | 996.74 | 680.54 | 785.79 |
Net Income Growth | -36.82% | -37.95% | 5.58% | 46.46% | -13.39% | 123.51% |
Shares Outstanding (Basic) | 141 | 153 | 167 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 142 | 154 | 168 | 120 | 120 | 120 |
Shares Change (YoY) | -20.98% | -8.33% | 39.44% | -0.04% | 0.20% | -0.24% |
EPS (Basic) | 4.16 | 4.26 | 6.29 | 8.31 | 5.67 | 6.55 |
EPS (Diluted) | 4.15 | 4.25 | 6.28 | 8.27 | 5.66 | 6.55 |
EPS Growth | -19.98% | -32.32% | -24.05% | 46.06% | -13.55% | 123.64% |
Free Cash Flow | 28.55 | 368.92 | 634.07 | 2,231 | 421.38 | 755.21 |
Free Cash Flow Per Share | 0.20 | 2.40 | 3.78 | 18.56 | 3.50 | 6.29 |
Dividend Per Share | 5.000 | 5.000 | 6.000 | 7.181 | 5.577 | 6.274 |
Dividend Growth | -16.67% | -16.67% | -16.44% | 28.75% | -11.11% | 260.00% |
Gross Margin | 11.46% | 12.43% | 14.37% | 15.16% | 11.00% | 14.66% |
Operating Margin | 8.67% | 9.54% | 11.26% | 12.33% | 8.31% | 12.03% |
Profit Margin | 7.22% | 8.11% | 12.30% | 10.82% | 7.51% | 8.89% |
Free Cash Flow Margin | 0.35% | 4.58% | 7.41% | 24.21% | 4.65% | 8.54% |
EBITDA | 772.31 | 832.99 | 1,033 | 1,199 | 813.7 | 1,115 |
EBITDA Margin | 9.48% | 10.35% | 12.08% | 13.01% | 8.98% | 12.61% |
D&A For EBITDA | 65.76 | 65.24 | 70.59 | 62.2 | 60.79 | 51.23 |
EBIT | 706.54 | 767.75 | 962.82 | 1,136 | 752.9 | 1,064 |
EBIT Margin | 8.67% | 9.54% | 11.26% | 12.33% | 8.31% | 12.03% |
Effective Tax Rate | 22.12% | 22.60% | 20.40% | 21.86% | 23.46% | 24.53% |