Choice Development, Inc. (TPE:9929)
Taiwan · Delayed Price · Currency is TWD 13.90
-0.05 (-0.36%)
Jul 18, 2025, 12:09 PM CST
Choice Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 652.53 | 654.87 | 701.31 | 604.07 | 591.37 | 750 | Upgrade | |
Revenue Growth (YoY) | -9.33% | -6.62% | 16.10% | 2.15% | -21.15% | -36.78% | Upgrade |
Cost of Revenue | 580.6 | 588.43 | 630.9 | 652.72 | 646.99 | 773.86 | Upgrade |
Gross Profit | 71.94 | 66.44 | 70.41 | -48.65 | -55.62 | -23.87 | Upgrade |
Selling, General & Admin | 83.73 | 86.51 | 76.67 | 78.93 | 68.28 | 94.75 | Upgrade |
Operating Expenses | 79.64 | 81.52 | 76.79 | 79.21 | 68.28 | 94.49 | Upgrade |
Operating Income | -7.7 | -15.08 | -6.38 | -127.86 | -123.9 | -118.36 | Upgrade |
Interest Expense | -31.88 | -32.99 | -21.39 | -10.81 | -16.78 | -29.49 | Upgrade |
Interest & Investment Income | 4.3 | 4.16 | 9.34 | 2.31 | 0.99 | 2.93 | Upgrade |
Currency Exchange Gain (Loss) | 0.94 | 3.03 | 5.51 | 12.78 | -6.75 | -11.53 | Upgrade |
Other Non Operating Income (Expenses) | 4.92 | 4.21 | 9.1 | 2.64 | 11.13 | 7.1 | Upgrade |
EBT Excluding Unusual Items | -29.44 | -36.67 | -3.82 | -120.94 | -135.32 | -149.35 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -86.29 | Upgrade |
Gain (Loss) on Sale of Investments | -3.04 | 5.32 | 24.01 | -10.04 | 0.66 | - | Upgrade |
Gain (Loss) on Sale of Assets | 6.41 | 6.41 | 0.2 | 0.23 | 0.06 | 988.14 | Upgrade |
Asset Writedown | - | - | - | - | -18.88 | -26.77 | Upgrade |
Legal Settlements | - | - | -160.52 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | 22.24 | 156.32 | 249.49 | Upgrade |
Pretax Income | -26.07 | -24.95 | -140.13 | -108.51 | 2.84 | 975.22 | Upgrade |
Income Tax Expense | - | -0.51 | 0.88 | 0.21 | 1.65 | 104.96 | Upgrade |
Earnings From Continuing Operations | -26.07 | -24.43 | -141.01 | -108.72 | 1.2 | 870.26 | Upgrade |
Net Income to Company | -26.07 | -24.43 | -141.01 | -108.72 | 1.2 | 870.26 | Upgrade |
Minority Interest in Earnings | 9.65 | 10.58 | 35.4 | 25.89 | 3.5 | -17.8 | Upgrade |
Net Income | -16.42 | -13.86 | -105.61 | -82.84 | 4.69 | 852.46 | Upgrade |
Net Income to Common | -16.42 | -13.86 | -105.61 | -82.84 | 4.69 | 852.46 | Upgrade |
Net Income Growth | - | - | - | - | -99.45% | - | Upgrade |
Shares Outstanding (Basic) | 101 | 101 | 101 | 101 | 101 | 101 | Upgrade |
Shares Outstanding (Diluted) | 101 | 101 | 101 | 101 | 101 | 101 | Upgrade |
Shares Change (YoY) | - | - | - | -0.07% | 0.07% | - | Upgrade |
EPS (Basic) | -0.16 | -0.14 | -1.04 | -0.82 | 0.05 | 8.42 | Upgrade |
EPS (Diluted) | -0.16 | -0.14 | -1.04 | -0.82 | 0.05 | 8.42 | Upgrade |
EPS Growth | - | - | - | - | -99.45% | - | Upgrade |
Free Cash Flow | 149.99 | 225.87 | 46.43 | 11.74 | -36.6 | 155.37 | Upgrade |
Free Cash Flow Per Share | 1.48 | 2.23 | 0.46 | 0.12 | -0.36 | 1.53 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.400 | Upgrade |
Gross Margin | 11.03% | 10.15% | 10.04% | -8.05% | -9.41% | -3.18% | Upgrade |
Operating Margin | -1.18% | -2.30% | -0.91% | -21.17% | -20.95% | -15.78% | Upgrade |
Profit Margin | -2.52% | -2.12% | -15.06% | -13.71% | 0.79% | 113.66% | Upgrade |
Free Cash Flow Margin | 22.99% | 34.49% | 6.62% | 1.94% | -6.19% | 20.72% | Upgrade |
EBITDA | 1.09 | -5.39 | 6.08 | -110.63 | -98.89 | -89.33 | Upgrade |
EBITDA Margin | 0.17% | -0.82% | 0.87% | -18.31% | -16.72% | -11.91% | Upgrade |
D&A For EBITDA | 8.79 | 9.69 | 12.46 | 17.23 | 25.01 | 29.03 | Upgrade |
EBIT | -7.7 | -15.08 | -6.38 | -127.86 | -123.9 | -118.36 | Upgrade |
EBIT Margin | -1.18% | -2.30% | -0.91% | -21.17% | -20.95% | -15.78% | Upgrade |
Effective Tax Rate | - | - | - | - | 57.95% | 10.76% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.