Choice Development, Inc. (TPE:9929)
Taiwan · Delayed Price · Currency is TWD 11.30
-0.10 (-0.88%)
May 29, 2026, 1:30 PM CST
Choice Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 646.02 | 650.08 | 654.87 | 701.31 | 604.07 | 591.37 | |
Revenue Growth (YoY) | -1.00% | -0.73% | -6.62% | 16.10% | 2.15% | -21.15% |
Cost of Revenue | 526.83 | 556.66 | 588.43 | 630.9 | 652.72 | 646.99 |
Gross Profit | 119.2 | 93.42 | 66.44 | 70.41 | -48.65 | -55.62 |
Selling, General & Admin | 81.91 | 79.06 | 86.51 | 76.67 | 78.93 | 68.28 |
Operating Expenses | 81.91 | 79.06 | 81.52 | 76.79 | 79.21 | 68.28 |
Operating Income | 37.29 | 14.36 | -15.08 | -6.38 | -127.86 | -123.9 |
Interest Expense | -27.67 | -28.67 | -32.99 | -21.39 | -10.81 | -16.78 |
Interest & Investment Income | 3.49 | 3.65 | 4.16 | 9.34 | 2.31 | 0.99 |
Currency Exchange Gain (Loss) | -3.04 | -3.04 | 3.03 | 5.51 | 12.78 | -6.75 |
Other Non Operating Income (Expenses) | 18.62 | 2.94 | 4.21 | 9.1 | 2.64 | 11.13 |
EBT Excluding Unusual Items | 28.69 | -10.77 | -36.67 | -3.82 | -120.94 | -135.32 |
Gain (Loss) on Sale of Investments | -9.5 | -9.5 | 5.32 | 24.01 | -10.04 | 0.66 |
Gain (Loss) on Sale of Assets | 7.7 | 7.7 | 6.41 | 0.2 | 0.23 | 0.06 |
Asset Writedown | - | - | - | - | - | -18.88 |
Legal Settlements | - | - | - | -160.52 | - | - |
Other Unusual Items | - | - | - | - | 22.24 | 156.32 |
Pretax Income | 26.89 | -12.57 | -24.95 | -140.13 | -108.51 | 2.84 |
Income Tax Expense | 0.07 | 0.07 | -0.51 | 0.88 | 0.21 | 1.65 |
Earnings From Continuing Operations | 26.83 | -12.64 | -24.43 | -141.01 | -108.72 | 1.2 |
Net Income to Company | 26.83 | -12.64 | -24.43 | -141.01 | -108.72 | 1.2 |
Minority Interest in Earnings | 0.41 | 5.72 | 10.58 | 35.4 | 25.89 | 3.5 |
Net Income | 27.24 | -6.92 | -13.86 | -105.61 | -82.84 | 4.69 |
Net Income to Common | 27.24 | -6.92 | -13.86 | -105.61 | -82.84 | 4.69 |
Net Income Growth | - | - | - | - | - | -99.45% |
Shares Outstanding (Basic) | 101 | 101 | 101 | 101 | 101 | 101 |
Shares Outstanding (Diluted) | 101 | 101 | 101 | 101 | 101 | 101 |
Shares Change (YoY) | - | - | - | - | -0.07% | 0.07% |
EPS (Basic) | 0.27 | -0.07 | -0.14 | -1.04 | -0.82 | 0.05 |
EPS (Diluted) | 0.27 | -0.07 | -0.14 | -1.04 | -0.82 | 0.05 |
EPS Growth | - | - | - | - | - | -99.45% |
Free Cash Flow | 193.38 | 144.15 | 225.87 | 46.43 | 11.74 | -36.6 |
Free Cash Flow Per Share | 1.91 | 1.42 | 2.23 | 0.46 | 0.12 | -0.36 |
Gross Margin | 18.45% | 14.37% | 10.15% | 10.04% | -8.05% | -9.41% |
Operating Margin | 5.77% | 2.21% | -2.30% | -0.91% | -21.17% | -20.95% |
Profit Margin | 4.22% | -1.06% | -2.12% | -15.06% | -13.71% | 0.79% |
Free Cash Flow Margin | 29.93% | 22.18% | 34.49% | 6.62% | 1.94% | -6.19% |
EBITDA | 43.58 | 21.56 | -5.39 | 6.08 | -110.63 | -98.89 |
EBITDA Margin | 6.75% | 3.32% | -0.82% | 0.87% | -18.31% | -16.72% |
D&A For EBITDA | 6.29 | 7.2 | 9.69 | 12.46 | 17.23 | 25.01 |
EBIT | 37.29 | 14.36 | -15.08 | -6.38 | -127.86 | -123.9 |
EBIT Margin | 5.77% | 2.21% | -2.30% | -0.91% | -21.17% | -20.95% |
Effective Tax Rate | 0.24% | - | - | - | - | 57.95% |