Globe Union Industrial Corp. (TPE:9934)
Taiwan
· Delayed Price · Currency is TWD 10.95
+0.15 (1.39%)
May 23, 2025, 1:35 PM CST
Globe Union Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,239 | 18,161 | 18,314 | 20,211 | 19,491 | 16,775 | Upgrade
|
| Revenue Growth (YoY) | 0.69% | -0.83% | -9.39% | 3.69% | 16.19% | -1.46% | Upgrade
|
| Cost of Revenue | 12,053 | 11,985 | 12,694 | 15,248 | 14,692 | 12,158 | Upgrade
|
| Gross Profit | 6,186 | 6,176 | 5,620 | 4,963 | 4,799 | 4,617 | Upgrade
|
| Selling, General & Admin | 5,582 | 5,421 | 5,099 | 5,426 | 4,381 | 3,858 | Upgrade
|
| Research & Development | 170.47 | 166.09 | 178.14 | 221.39 | 245.77 | 281.42 | Upgrade
|
| Operating Expenses | 5,755 | 5,593 | 5,289 | 5,660 | 4,641 | 4,151 | Upgrade
|
| Operating Income | 431.36 | 583.35 | 331.06 | -696.88 | 157.6 | 465.48 | Upgrade
|
| Interest Expense | -206.51 | -215.29 | -226.54 | -212.72 | -176.95 | -183.59 | Upgrade
|
| Interest & Investment Income | 76.63 | 76.63 | 47.09 | 60.53 | 28.64 | 38.63 | Upgrade
|
| Earnings From Equity Investments | - | - | 16.34 | -1.35 | -0.13 | -1.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.15 | 5.15 | 125.82 | 32.26 | 71.54 | 45.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 27.14 | 36.08 | 405.28 | 73.33 | 64.58 | 108.57 | Upgrade
|
| EBT Excluding Unusual Items | 333.77 | 485.92 | 699.05 | -744.83 | 145.28 | 472.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.35 | -12.35 | 148.97 | -12.9 | -3.31 | -9.09 | Upgrade
|
| Asset Writedown | -48.5 | -48.5 | -35.22 | -139.3 | - | - | Upgrade
|
| Other Unusual Items | 212.76 | 212.76 | -0.85 | 0.18 | 34.43 | 1.49 | Upgrade
|
| Pretax Income | 485.69 | 637.84 | 811.95 | -896.84 | 176.4 | 464.66 | Upgrade
|
| Income Tax Expense | 115.83 | 167.83 | 206.85 | -7.97 | 163.61 | 177.17 | Upgrade
|
| Earnings From Continuing Operations | 369.87 | 470.01 | 605.1 | -888.87 | 12.8 | 287.49 | Upgrade
|
| Net Income | 369.87 | 470.01 | 605.1 | -888.87 | 12.8 | 287.49 | Upgrade
|
| Net Income to Common | 369.87 | 470.01 | 605.1 | -888.87 | 12.8 | 287.49 | Upgrade
|
| Net Income Growth | -46.08% | -22.32% | - | - | -95.55% | -14.23% | Upgrade
|
| Shares Outstanding (Basic) | 404 | 409 | 398 | 358 | 358 | 356 | Upgrade
|
| Shares Outstanding (Diluted) | 409 | 414 | 401 | 358 | 359 | 357 | Upgrade
|
| Shares Change (YoY) | -0.92% | 3.47% | 11.84% | -0.36% | 0.71% | -0.02% | Upgrade
|
| EPS (Basic) | 0.92 | 1.15 | 1.52 | -2.48 | 0.04 | 0.81 | Upgrade
|
| EPS (Diluted) | 0.90 | 1.13 | 1.51 | -2.48 | 0.04 | 0.81 | Upgrade
|
| EPS Growth | -45.73% | -25.17% | - | - | -95.58% | -14.06% | Upgrade
|
| Free Cash Flow | 173.9 | 635.39 | 1,659 | -80.57 | -1,064 | 554.43 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 1.53 | 4.14 | -0.23 | -2.96 | 1.55 | Upgrade
|
| Dividend Per Share | - | - | 1.200 | - | - | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -16.67% | Upgrade
|
| Gross Margin | 33.92% | 34.01% | 30.69% | 24.56% | 24.62% | 27.52% | Upgrade
|
| Operating Margin | 2.37% | 3.21% | 1.81% | -3.45% | 0.81% | 2.77% | Upgrade
|
| Profit Margin | 2.03% | 2.59% | 3.30% | -4.40% | 0.07% | 1.71% | Upgrade
|
| Free Cash Flow Margin | 0.95% | 3.50% | 9.06% | -0.40% | -5.46% | 3.31% | Upgrade
|
| EBITDA | 818.98 | 977.77 | 690.6 | -362.99 | 510.99 | 828.13 | Upgrade
|
| EBITDA Margin | 4.49% | 5.38% | 3.77% | -1.80% | 2.62% | 4.94% | Upgrade
|
| D&A For EBITDA | 387.62 | 394.41 | 359.55 | 333.89 | 353.38 | 362.65 | Upgrade
|
| EBIT | 431.36 | 583.35 | 331.06 | -696.88 | 157.6 | 465.48 | Upgrade
|
| EBIT Margin | 2.37% | 3.21% | 1.81% | -3.45% | 0.81% | 2.77% | Upgrade
|
| Effective Tax Rate | 23.85% | 26.31% | 25.48% | - | 92.75% | 38.13% | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.