Globe Union Industrial Corp. (TPE:9934)
Taiwan · Delayed Price · Currency is TWD 9.71
+0.17 (1.78%)
May 29, 2026, 1:30 PM CST
Globe Union Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,667 | 17,390 | 18,161 | 18,314 | 20,211 | 19,491 | |
Revenue Growth (YoY) | -3.14% | -4.25% | -0.83% | -9.39% | 3.69% | 16.19% |
Cost of Revenue | 11,617 | 11,452 | 11,985 | 12,694 | 15,248 | 14,692 |
Gross Profit | 6,049 | 5,938 | 6,176 | 5,620 | 4,963 | 4,799 |
Selling, General & Admin | 5,443 | 5,505 | 5,421 | 5,099 | 5,426 | 4,381 |
Research & Development | 159.53 | 163.79 | 166.09 | 178.14 | 221.39 | 245.77 |
Operating Expenses | 5,623 | 5,687 | 5,593 | 5,289 | 5,660 | 4,641 |
Operating Income | 426.7 | 250.14 | 583.35 | 331.06 | -696.88 | 157.6 |
Interest Expense | -204.71 | -201.74 | -215.29 | -226.54 | -212.72 | -176.95 |
Interest & Investment Income | 56.12 | 57.06 | 76.63 | 47.09 | 60.53 | 28.64 |
Earnings From Equity Investments | - | - | - | 16.34 | -1.35 | -0.13 |
Currency Exchange Gain (Loss) | -31.69 | -3.22 | -21.41 | 109.37 | 32.26 | 71.54 |
Other Non Operating Income (Expenses) | 96.57 | 100.6 | 36.08 | 405.28 | 73.33 | 64.58 |
EBT Excluding Unusual Items | 342.98 | 202.83 | 459.37 | 682.6 | -744.83 | 145.28 |
Gain (Loss) on Sale of Investments | 15.19 | 14.9 | 26.56 | 16.44 | - | - |
Gain (Loss) on Sale of Assets | -18.14 | -21.85 | -12.35 | 148.97 | -12.9 | -3.31 |
Asset Writedown | -69.18 | -69.18 | -48.5 | -35.22 | -139.3 | - |
Other Unusual Items | 19.52 | 24.05 | 212.76 | -0.85 | 0.18 | 34.43 |
Pretax Income | 290.37 | 150.75 | 637.84 | 811.95 | -896.84 | 176.4 |
Income Tax Expense | 317.92 | 269.01 | 167.83 | 206.85 | -7.97 | 163.61 |
Earnings From Continuing Operations | -27.55 | -118.27 | 470.01 | 605.1 | -888.87 | 12.8 |
Net Income | -27.55 | -118.27 | 470.01 | 605.1 | -888.87 | 12.8 |
Net Income to Common | -27.55 | -118.27 | 470.01 | 605.1 | -888.87 | 12.8 |
Net Income Growth | - | - | -22.32% | - | - | -95.55% |
Shares Outstanding (Basic) | 411 | 411 | 409 | 398 | 358 | 358 |
Shares Outstanding (Diluted) | 411 | 414 | 414 | 401 | 358 | 359 |
Shares Change (YoY) | -0.88% | -0.21% | 3.47% | 11.84% | -0.36% | 0.71% |
EPS (Basic) | -0.07 | -0.29 | 1.15 | 1.52 | -2.48 | 0.04 |
EPS (Diluted) | -0.07 | -0.29 | 1.13 | 1.51 | -2.48 | 0.04 |
EPS Growth | - | - | -25.17% | - | - | -95.58% |
Free Cash Flow | 343.97 | -24.41 | 642.74 | 1,659 | -80.57 | -1,064 |
Free Cash Flow Per Share | 0.84 | -0.06 | 1.55 | 4.14 | -0.23 | -2.96 |
Dividend Per Share | 0.100 | 0.100 | 0.350 | 1.200 | - | - |
Dividend Growth | -71.43% | -71.43% | -70.83% | - | - | - |
Gross Margin | 34.24% | 34.14% | 34.01% | 30.69% | 24.56% | 24.62% |
Operating Margin | 2.42% | 1.44% | 3.21% | 1.81% | -3.45% | 0.81% |
Profit Margin | -0.16% | -0.68% | 2.59% | 3.30% | -4.40% | 0.07% |
Free Cash Flow Margin | 1.95% | -0.14% | 3.54% | 9.06% | -0.40% | -5.46% |
EBITDA | 807.63 | 635.94 | 977.77 | 690.6 | -362.99 | 510.99 |
EBITDA Margin | 4.57% | 3.66% | 5.38% | 3.77% | -1.80% | 2.62% |
D&A For EBITDA | 380.93 | 385.8 | 394.41 | 359.55 | 333.89 | 353.38 |
EBIT | 426.7 | 250.14 | 583.35 | 331.06 | -696.88 | 157.6 |
EBIT Margin | 2.42% | 1.44% | 3.21% | 1.81% | -3.45% | 0.81% |
Effective Tax Rate | 109.49% | 178.45% | 26.31% | 25.48% | - | 92.75% |