Sinyi Realty Inc. (TPE:9940)
Taiwan · Delayed Price · Currency is TWD 19.55
-0.20 (-1.01%)
Oct 30, 2026, 1:30 PM CST
Sinyi Realty Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,413 | 11,457 | 12,782 | 14,205 | 13,724 | 18,792 | |
Revenue Growth | 45.66% | -10.36% | -10.02% | 3.51% | -26.97% | 43.88% |
Cost of Revenue | 10,389 | 9,238 | 9,124 | 10,421 | 10,433 | 13,866 |
Gross Profit | 3,025 | 2,220 | 3,658 | 3,784 | 3,291 | 4,926 |
Selling, General & Admin | 1,911 | 1,652 | 1,725 | 1,634 | 1,599 | 1,674 |
Amortization of Goodwill & Intangibles | 2.94 | 12.88 | 22.85 | 22.14 | 28.02 | 28.17 |
Operating Expenses | 1,953 | 1,798 | 1,860 | 1,732 | 1,714 | 1,794 |
Operating Income | 1,072 | 422.17 | 1,798 | 2,052 | 1,577 | 3,132 |
Interest Expense | -241.52 | -219.77 | -184.81 | -175.85 | -157.48 | -149.63 |
Interest & Investment Income | 205.57 | 252.03 | 328.31 | 256.05 | 137.41 | 116.69 |
Earnings From Equity Investments | 2.64 | 13.09 | 21.32 | 17.36 | 16.9 | 11.28 |
Currency Exchange Gain (Loss) | 13.12 | -38.64 | 137.76 | 103.76 | -28.21 | 14.12 |
Other Non Operating Income (Expenses) | 177.44 | 110.22 | 117.13 | 118 | 129.47 | 147.21 |
EBT Excluding Unusual Items | 1,229 | 539.11 | 2,217 | 2,371 | 1,675 | 3,272 |
Impairment of Goodwill | - | - | - | - | - | -2.87 |
Gain (Loss) on Sale of Investments | 2.32 | 2.32 | -1.04 | -0.39 | 0.16 | -0.13 |
Gain (Loss) on Sale of Assets | -1.76 | -4.42 | -2.54 | 12 | -3.06 | 4.66 |
Asset Writedown | -1.97 | -21.2 | - | -13.1 | -10.46 | -44.48 |
Pretax Income | 1,228 | 515.82 | 2,214 | 2,370 | 1,662 | 3,229 |
Income Tax Expense | 384.55 | 296.77 | 407.29 | 598.47 | 425.82 | 858.58 |
Earnings From Continuing Operations | 843.3 | 219.05 | 1,807 | 1,771 | 1,236 | 2,370 |
Minority Interest in Earnings | -15.36 | -14.45 | -22.17 | -10.37 | -12.87 | -20.52 |
Net Income | 827.93 | 204.59 | 1,784 | 1,761 | 1,223 | 2,350 |
Net Income to Common | 827.93 | 204.59 | 1,784 | 1,761 | 1,223 | 2,350 |
Net Income Growth | 179.30% | -88.53% | 1.33% | 43.95% | -47.94% | 51.38% |
Shares Outstanding (Basic) | 737 | 737 | 737 | 737 | 737 | 737 |
Shares Outstanding (Diluted) | 737 | 737 | 738 | 738 | 738 | 738 |
Shares Change | 0.03% | -0.08% | 0.01% | 0.01% | -0.06% | 0.05% |
EPS (Basic) | 1.12 | 0.28 | 2.42 | 2.39 | 1.66 | 3.19 |
EPS (Diluted) | 1.12 | 0.28 | 2.42 | 2.39 | 1.66 | 3.18 |
EPS Growth | 178.33% | -88.53% | 1.26% | 43.97% | -47.80% | 51.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,478 | 915.01 | 1,527 | 3,086 | -591.92 | 6,921 |
Free Cash Flow Per Share | 2.00 | 1.24 | 2.07 | 4.18 | -0.80 | 9.38 |
Dividend Per Share | 0.600 | 0.600 | 1.800 | 1.600 | 1.200 | 2.800 |
Dividend Growth | -66.67% | -66.67% | 12.50% | 33.33% | -57.14% | 64.71% |
Gross Margin | 22.55% | 19.37% | 28.62% | 26.64% | 23.98% | 26.21% |
Operating Margin | 7.99% | 3.69% | 14.06% | 14.45% | 11.49% | 16.67% |
Profit Margin | 6.17% | 1.79% | 13.96% | 12.40% | 8.91% | 12.50% |
Free Cash Flow Margin | 11.02% | 7.99% | 11.95% | 21.73% | -4.31% | 36.83% |
EBITDA | 1,655 | 595 | 1,951 | 2,180 | 1,703 | 3,254 |
EBITDA Margin | 12.34% | 5.19% | 15.27% | 15.35% | 12.41% | 17.32% |
D&A For EBITDA | 582.82 | 172.82 | 153.55 | 127.84 | 125.22 | 121.98 |
EBIT | 1,072 | 422.17 | 1,798 | 2,052 | 1,577 | 3,132 |
EBIT Margin | 7.99% | 3.69% | 14.06% | 14.45% | 11.49% | 16.67% |
Effective Tax Rate | 31.32% | 57.53% | 18.40% | 25.25% | 25.62% | 26.59% |
Revenue as Reported | 13,413 | 11,457 | 12,782 | 14,205 | 13,724 | 18,792 |