Holiday Entertainment Co.,Ltd (TPE:9943)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
51.00
-0.50 (-0.97%)
Sep 8, 2026, 1:23 PM CST

TPE:9943 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3362,4142,6032,7722,3771,682
Revenue Growth
-7.41%-7.26%-6.10%16.59%41.34%-38.81%
Gross Profit
1,1891,2161,3491,5041,208776.31
Operating Income
372.22406.61459.26650.92315.26-18.7
Net Income
513.75456.98654.87745.28470.1162.73
Earnings Per Share
6.075.407.748.815.060.50
EPS Growth
17.18%-30.23%-12.13%74.24%908.84%-90.34%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Copy and Royalty Business
44.4480.6861.6338.8249.215.72
Audiovisual and Singing Equipment
2,2942,3362,5442,7372,3321,666
Income from Internal Divisions
-2.71-2.83-3.19-3.74-4.05-
Total
2,3362,4142,6032,7722,3771,682

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1611,0671,1671,5381,0731,163
Total Debt
924.54851.24771.18841.251,037974.4
Net Cash (Debt)
236.48215.94395.4696.3635.22188.25
Net Cash Growth
-52.00%-45.39%-43.22%1877.30%-81.29%-70.07%
Net Cash Per Share
2.792.554.678.230.381.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
573.75592.63630.75909.7591.03297.36
Capital Expenditures
-96.56-101.68-221.27-57.96-45.07-251.68
Free Cash Flow
477.19490.94409.47851.74545.9645.68
Free Cash Flow Growth
56.76%19.90%-51.92%56.01%1095.29%-95.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.91%50.38%51.84%54.27%50.81%46.16%
Operating Margin
15.94%16.85%17.65%23.48%13.26%-1.11%
Pretax Margin
26.12%22.67%29.66%31.86%23.12%3.84%
Profit Margin
22.00%18.93%25.16%26.89%19.78%3.73%
FCF Margin
20.43%20.34%15.73%30.73%22.97%2.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.5003.5004.8005.2003.3000.588
Dividend Per Share Growth
-27.08%-27.08%-7.69%57.58%461.03%-87.50%
Dividend Yield
6.84%6.15%6.91%6.92%6.63%1.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.4816.6315.0815.2016.56141.80
Forward PE
-12.8312.8312.8312.8312.83
P/FCF Ratio
13.5115.4824.1213.3014.26194.73
PS Ratio
2.763.153.804.093.285.29