Flavor Full Foods Inc. (TPEX:1260)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.40
-0.80 (-2.56%)
Aug 19, 2026, 9:49 AM CST

Flavor Full Foods Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2225,1705,3685,1965,0604,651
Revenue Growth
0.99%-3.68%3.30%2.70%8.78%23.58%
Gross Profit
1,105960.57775.54793.17791.63653.5
Operating Income
408.64278.47170.78289.03336.55261.65
Net Income
397.16209.9432.88204.41265.73211.02
Earnings Per Share
3.802.040.321.992.592.06
EPS Growth
86.21%537.50%-83.92%-23.17%25.73%63.49%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Domestic Operations
1,8131,8321,4841,3801,218
Overseas Operating Segment
5,1205,8686,5405,7925,536
Segment Income from Other Departments within The Enterprise
-1,763-2,332-2,828-2,112-2,104
Total
5,1705,3685,1965,0604,651

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
351.69491.78592.35375.84494.85254.73
Total Debt
1,0761,0171,6872,1311,8171,605
Net Cash (Debt)
-724.38-525.51-1,094-1,755-1,322-1,350
Net Cash Growth
------
Net Cash Per Share
-6.93-5.11-10.70-17.12-12.88-13.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
178.12632.35913.93-164.63308.41-196.15
Capital Expenditures
-86.66-85.72-138.75-83.75-94.61-64.89
Free Cash Flow
91.46546.63775.18-248.39213.8-261.04
Free Cash Flow Growth
-83.27%-29.48%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.17%18.58%14.45%15.26%15.65%14.05%
Operating Margin
7.83%5.39%3.18%5.56%6.65%5.63%
Pretax Margin
8.99%4.75%2.16%5.09%6.84%5.84%
Profit Margin
7.61%4.06%0.61%3.93%5.25%4.54%
FCF Margin
1.75%10.57%14.44%-4.78%4.23%-5.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0000.1201.1001.5001.100
Dividend Per Share Growth
1566.67%1566.67%-89.09%-26.67%36.36%46.67%
Dividend Yield
6.72%12.55%0.54%4.44%7.14%5.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.888.2974.8513.869.5111.10
P/FCF Ratio
29.193.193.17-11.82-
PS Ratio
0.510.340.460.550.500.50