Kanpai Co., Ltd (TPEX:1269)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
63.40
-0.60 (-0.94%)
Aug 26, 2026, 1:58 PM CST

Kanpai Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,7964,6494,5144,8703,7863,080
Revenue Growth
3.16%2.99%-7.31%28.63%22.93%9.63%
Gross Profit
2,2362,1542,1692,4581,8591,569
Operating Income
223.32161.38136.86255-45.6784.24
Net Income
104.6186.1917.1674.16-99.7571.25
Earnings Per Share
5.024.180.833.57-4.863.48
EPS Growth
20.08%403.61%-76.75%---28.30%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan Area
3,8883,5973,4872,6051,751
China
676.18890.291,3831,1811,329
United Kingdom
84.7226.61---
Total
4,6494,5144,8703,7863,080

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
598.35474.36438.65562.02524.41775.8
Total Debt
655.08689.56778.02900.021,062956.24
Net Cash (Debt)
-56.73-215.19-339.36-338.01-537.84-180.44
Net Cash Growth
------
Net Cash Per Share
-2.72-10.43-16.38-16.26-26.19-8.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
567.53471.86427666.77321.19437.55
Capital Expenditures
-91.75-139.59-195.85-185.03-257.34-282.2
Free Cash Flow
475.78332.28231.16481.7363.85155.35
Free Cash Flow Growth
43.19%43.75%-52.02%654.46%-58.90%-69.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.61%46.34%48.05%50.46%49.10%50.95%
Operating Margin
4.66%3.47%3.03%5.24%-1.21%2.73%
Pretax Margin
3.11%2.58%1.36%2.10%-3.26%3.95%
Profit Margin
2.18%1.85%0.38%1.52%-2.63%2.31%
FCF Margin
9.92%7.15%5.12%9.89%1.69%5.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0001.5003.000-2.090
Dividend Per Share Growth
0%166.67%-50.00%---34.28%
Dividend Yield
6.38%6.12%2.00%2.41%-1.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7516.0194.4837.39-39.17
P/FCF Ratio
2.814.157.025.7634.9217.97
PS Ratio
0.280.300.360.570.590.91