Kanpai Co., Ltd (TPEX:1269)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
54.40
-3.10 (-5.39%)
Oct 8, 2026, 1:14 PM CST

Kanpai Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,7964,6494,5144,8703,7863,080
Revenue Growth
3.16%2.99%-7.31%28.63%22.93%9.63%
Gross Profit
2,2362,1542,1692,4581,8591,569
Operating Income
223.32161.38136.86255-45.6784.24
Net Income
104.6186.1917.1674.16-99.7571.25
Earnings Per Share
5.054.180.833.57-4.863.48
EPS Growth
20.81%403.61%-76.75%---28.30%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan Area
4,0623,8883,5973,4872,6051,751
China
630.82676.18890.291,3831,1811,329
United Kingdom
103.4784.7226.61---
Total
4,7964,6494,5144,8703,7863,080

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
598.35474.36438.65562.02524.41775.8
Total Debt
655.08689.56778.02900.021,062956.24
Net Cash (Debt)
-56.73-215.19-339.36-338.01-537.84-180.44
Net Cash Growth
------
Net Cash Per Share
-2.74-10.43-16.38-16.26-26.19-8.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
567.53471.86427666.77321.19437.55
Capital Expenditures
-91.75-139.59-195.85-185.03-257.34-282.2
Free Cash Flow
475.78332.28231.16481.7363.85155.35
Free Cash Flow Growth
43.19%43.75%-52.02%654.46%-58.90%-69.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.61%46.34%48.05%50.46%49.10%50.95%
Operating Margin
4.66%3.47%3.03%5.24%-1.21%2.73%
Pretax Margin
3.11%2.58%1.36%2.10%-3.26%3.95%
Profit Margin
2.18%1.85%0.38%1.52%-2.63%2.31%
FCF Margin
9.92%7.15%5.12%9.89%1.69%5.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0001.5003.000-2.090
Dividend Per Share Growth
0%166.67%-50.00%---34.28%
Dividend Yield
7.35%6.51%2.13%2.57%-1.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2916.0194.4837.39-39.17
P/FCF Ratio
2.504.157.025.7634.9217.97
PS Ratio
0.250.300.360.570.590.91