Kanpai Co., Ltd (TPEX:1269)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
71.90
-0.10 (-0.14%)
Jul 22, 2025, 12:03 PM CST

Kanpai Statistics

Total Valuation

Kanpai has a market cap or net worth of TWD 1.52 billion. The enterprise value is 1.86 billion.

Market Cap1.52B
Enterprise Value 1.86B

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date Aug 4, 2025

Share Statistics

Kanpai has 21.10 million shares outstanding. The number of shares has decreased by -0.33% in one year.

Current Share Class 21.10M
Shares Outstanding 21.10M
Shares Change (YoY) -0.33%
Shares Change (QoQ) -0.04%
Owned by Insiders (%) 7.43%
Owned by Institutions (%) n/a
Float 4.13M

Valuation Ratios

The trailing PE ratio is 86.75.

PE Ratio 86.75
Forward PE n/a
PS Ratio 0.34
PB Ratio 1.59
P/TBV Ratio 1.65
P/FCF Ratio 5.87
P/OCF Ratio 3.34
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.43, with an EV/FCF ratio of 7.18.

EV / Earnings 108.28
EV / Sales 0.41
EV / EBITDA 3.43
EV / EBIT 13.58
EV / FCF 7.18

Financial Position

The company has a current ratio of 1.25, with a Debt / Equity ratio of 0.82.

Current Ratio 1.25
Quick Ratio 0.93
Debt / Equity 0.82
Debt / EBITDA 1.44
Debt / FCF 3.01
Interest Coverage 3.92

Financial Efficiency

Return on equity (ROE) is 1.76% and return on invested capital (ROIC) is 4.72%.

Return on Equity (ROE) 1.76%
Return on Assets (ROA) 3.24%
Return on Invested Capital (ROIC) 4.72%
Return on Capital Employed (ROCE) 8.22%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.71
Inventory Turnover 8.70

Taxes

In the past 12 months, Kanpai has paid 44.13 million in taxes.

Income Tax 44.13M
Effective Tax Rate 72.00%

Stock Price Statistics

The stock price has decreased by -26.49% in the last 52 weeks. The beta is -0.40, so Kanpai's price volatility has been lower than the market average.

Beta (5Y) -0.40
52-Week Price Change -26.49%
50-Day Moving Average 69.63
200-Day Moving Average 74.25
Relative Strength Index (RSI) 63.19
Average Volume (20 Days) 4,439

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kanpai had revenue of TWD 4.51 billion and earned 17.16 million in profits. Earnings per share was 0.83.

Revenue4.51B
Gross Profit 2.17B
Operating Income 136.86M
Pretax Income 61.29M
Net Income 17.16M
EBITDA 288.10M
EBIT 136.86M
Earnings Per Share (EPS) 0.83
Full Income Statement

Balance Sheet

The company has 438.65 million in cash and 778.02 million in debt, giving a net cash position of -339.36 million or -16.09 per share.

Cash & Cash Equivalents 438.65M
Total Debt 778.02M
Net Cash -339.36M
Net Cash Per Share -16.09
Equity (Book Value) 952.79M
Book Value Per Share 45.13
Working Capital 215.24M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 454.69 million and capital expenditures -195.85 million, giving a free cash flow of 258.85 million.

Operating Cash Flow 454.69M
Capital Expenditures -195.85M
Free Cash Flow 258.85M
FCF Per Share 12.27
Full Cash Flow Statement

Margins

Gross margin is 48.05%, with operating and profit margins of 3.03% and 0.38%.

Gross Margin 48.05%
Operating Margin 3.03%
Pretax Margin 1.36%
Profit Margin 0.38%
EBITDA Margin 6.38%
EBIT Margin 3.03%
FCF Margin 5.73%

Dividends & Yields

This stock pays an annual dividend of 1.50, which amounts to a dividend yield of 2.08%.

Dividend Per Share 1.50
Dividend Yield 2.08%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 370.06%
Buyback Yield 0.33%
Shareholder Yield 2.36%
Earnings Yield 1.13%
FCF Yield 17.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 25, 2023. It was a forward split with a ratio of 1.1004466.

Last Split Date Aug 25, 2023
Split Type Forward
Split Ratio 1.1004466

Scores

Kanpai has an Altman Z-Score of 2.95 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.95
Piotroski F-Score 5