Synbio Tech Inc. (TPEX:1295)
50.10
-0.10 (-0.20%)
Oct 8, 2026, 1:30 PM CST
Synbio Tech Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 305.47 | 269.94 | 469.39 | 346.74 | 226.28 | 184.61 |
Cash & Short-Term Investments | 500.73 | 269.94 | 469.39 | 346.74 | 226.28 | 184.61 |
Cash Growth | 22.50% | -42.49% | 35.37% | 53.23% | 22.58% | - |
Accounts Receivable | 120.4 | 114.51 | 112.06 | 111.27 | 84.09 | 112.07 |
Other Receivables | 12.52 | 21.14 | 3.61 | 1.88 | 2.95 | 0.72 |
Receivables | 132.92 | 135.64 | 115.67 | 113.14 | 87.05 | 112.79 |
Inventory | 263.64 | 245.37 | 167.79 | 147.93 | 155.9 | 155.26 |
Prepaid Expenses | 3.11 | 4.93 | 4.6 | 4.09 | 2.67 | 4.09 |
Restricted Cash | - | - | - | - | 190.18 | 208.84 |
Other Current Assets | 10.78 | 114.2 | 8.28 | 6.75 | 4.18 | 6.1 |
Total Current Assets | 911.19 | 770.08 | 765.73 | 618.64 | 666.27 | 671.68 |
Property, Plant & Equipment | 2,203 | 2,171 | 1,530 | 1,228 | 959.09 | 809.94 |
Other Intangible Assets | 19.21 | 21.07 | 23.73 | 19.12 | 23.22 | 19.21 |
Long-Term Deferred Tax Assets | 18.5 | 17.21 | 10.3 | 12.53 | 7.36 | 11.43 |
Other Long-Term Assets | 38.99 | 106.26 | 14.27 | 7.85 | 20.82 | 20.84 |
Total Assets | 3,226 | 3,085 | 2,345 | 1,886 | 1,677 | 1,533 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 37.3 | 26.17 | 36.04 | 30.17 | 22.67 | 32.57 |
Accrued Expenses | 2.61 | 2.49 | 2.46 | 2.05 | 1.87 | 1.74 |
Short-Term Debt | 358 | 90 | - | - | 72.5 | 179.44 |
Current Portion of Long-Term Debt | 272.51 | 246.12 | 161.42 | 27.57 | 12.76 | 6.82 |
Current Portion of Leases | 2.45 | 2.29 | 2.29 | 2.5 | 3.44 | 3.82 |
Current Income Taxes Payable | 9.18 | 14.98 | 23.39 | 16.3 | 7.68 | 15.97 |
Current Unearned Revenue | 15.08 | 14.41 | 17.03 | 22.34 | 13.14 | - |
Other Current Liabilities | 139.6 | 243.31 | 168.58 | 98.35 | 88.42 | 113.11 |
Total Current Liabilities | 836.73 | 639.77 | 411.21 | 199.28 | 222.48 | 353.47 |
Long-Term Debt | 869.33 | 914.48 | 654.14 | 570.1 | 406.06 | 186.24 |
Long-Term Leases | 141.1 | 133.67 | 135.96 | 131.6 | 134.02 | 130.05 |
Long-Term Unearned Revenue | 38.45 | 39.06 | 37.2 | 29.89 | 16.14 | - |
Long-Term Deferred Tax Liabilities | 29.58 | 27.98 | 26.57 | 12.4 | 0.37 | 0.18 |
Other Long-Term Liabilities | 0.15 | 0.15 | - | - | - | - |
Total Liabilities | 1,915 | 1,755 | 1,265 | 943.27 | 779.07 | 669.93 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 344.75 | 344.75 | 313.55 | 307.4 | 307.4 | 305 |
Additional Paid-In Capital | 402.59 | 402.17 | 250.66 | 256.81 | 256.81 | 252.42 |
Retained Earnings | 544.31 | 579.7 | 513.48 | 389.46 | 337.67 | 315.3 |
Comprehensive Income & Other | 19.03 | 3.54 | 1.74 | -10.7 | -4.2 | -9.55 |
Shareholders' Equity | 1,311 | 1,330 | 1,079 | 942.97 | 897.68 | 863.17 |
Total Liabilities & Equity | 3,226 | 3,085 | 2,345 | 1,886 | 1,677 | 1,533 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,643 | 1,387 | 953.81 | 731.77 | 628.79 | 506.37 |
Net Cash (Debt) | -1,143 | -1,117 | -484.42 | -385.03 | -402.5 | -321.76 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -33.03 | -33.49 | -15.38 | -12.22 | -12.78 | -10.32 |
Filing Date Shares Outstanding | 34.48 | 34.48 | 31.36 | 31.35 | 31.35 | 30.82 |
Total Common Shares Outstanding | 34.48 | 34.48 | 31.36 | 31.35 | 31.35 | 30.82 |
Working Capital | 74.46 | 130.31 | 354.52 | 419.36 | 443.78 | 318.21 |
Book Value Per Share | 38.02 | 38.58 | 34.43 | 30.07 | 28.63 | 28.01 |
Tangible Book Value | 1,291 | 1,309 | 1,056 | 923.85 | 874.47 | 843.96 |
Tangible Book Value Per Share | 37.46 | 37.97 | 33.67 | 29.46 | 27.89 | 27.39 |
Land | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 |
Buildings | 1,917 | 1,886 | 438.56 | 431.73 | 433.59 | 423.63 |
Machinery | 711.61 | 634.12 | 545.84 | 532.03 | 501.77 | 470.16 |
Construction In Progress | 1.1 | 13.1 | 834.54 | 485.82 | 176.3 | 3.45 |