De Poan Pneumatic Corp. (TPEX:1570)
Taiwan · Delayed Price · Currency is TWD 32.25
-1.00 (-3.01%)
Jul 30, 2026, 1:30 PM CST
De Poan Pneumatic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 500.51 | 493.37 | 730.1 | 393.66 | 641.01 | 691.13 | |
Revenue Growth | -23.44% | -32.42% | 85.47% | -38.59% | -7.25% | 24.30% |
Cost of Revenue | 398.1 | 370.55 | 528.79 | 302.45 | 462.74 | 506.36 |
Gross Profit | 102.41 | 122.81 | 201.32 | 91.21 | 178.28 | 184.77 |
Selling, General & Admin | 65.8 | 65.26 | 58.98 | 50.46 | 50.11 | 52.33 |
Research & Development | 18.68 | 21.53 | 26.04 | 31.68 | 23.83 | 26.4 |
Operating Expenses | 84.51 | 87.57 | 85.54 | 81.77 | 73.84 | 78.93 |
Operating Income | 17.89 | 35.24 | 115.78 | 9.44 | 104.43 | 105.84 |
Interest Expense | -0.26 | -0.37 | -0.26 | -0.25 | -0.22 | -0.28 |
Interest & Investment Income | 3.27 | 3.27 | 4.63 | 5.34 | 1.73 | 0.46 |
Currency Exchange Gain (Loss) | -6.01 | -6.01 | 10.79 | 3.01 | 24.31 | -6.61 |
Other Non Operating Income (Expenses) | 24.7 | 1.69 | 3.3 | 4.65 | 6.88 | 6.13 |
EBT Excluding Unusual Items | 39.6 | 33.83 | 134.25 | 22.2 | 137.13 | 105.54 |
Gain (Loss) on Sale of Investments | 5.6 | 5.6 | 4.85 | 3.74 | 1.67 | 2.36 |
Gain (Loss) on Sale of Assets | -0.35 | -0.35 | - | - | 0 | 63.54 |
Other Unusual Items | 0.06 | 0.06 | 0.11 | 0.01 | - | - |
Pretax Income | 44.91 | 39.14 | 139.21 | 25.96 | 138.8 | 171.44 |
Income Tax Expense | 9.14 | 8.87 | 23.58 | 7.3 | 30.69 | 36.91 |
Net Income | 35.77 | 30.27 | 115.63 | 18.65 | 108.12 | 134.53 |
Net Income to Common | 35.77 | 30.27 | 115.63 | 18.65 | 108.12 | 134.53 |
Net Income Growth | -57.85% | -73.82% | 519.91% | -82.75% | -19.63% | 181.06% |
Shares Outstanding (Basic) | 51 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 51 | 52 | 52 | 52 | 52 | 52 |
Shares Change | -0.43% | -0.03% | 0.02% | -0.07% | 0.03% | 0.01% |
EPS (Basic) | 0.70 | 0.59 | 2.25 | 0.36 | 2.10 | 2.61 |
EPS (Diluted) | 0.70 | 0.59 | 2.24 | 0.36 | 2.10 | 2.61 |
EPS Growth | -57.48% | -73.76% | 522.22% | -82.85% | -19.57% | 180.83% |
Free Cash Flow | 92.03 | 7.71 | 109.92 | 91.73 | 63.15 | 26.94 |
Free Cash Flow Per Share | 1.79 | 0.15 | 2.13 | 1.78 | 1.23 | 0.52 |
Dividend Per Share | 1.000 | 1.000 | 1.300 | 1.000 | 1.000 | 1.000 |
Dividend Growth | -23.08% | -23.08% | 30.00% | 0% | 0% | 25.00% |
Gross Margin | 20.46% | 24.89% | 27.57% | 23.17% | 27.81% | 26.73% |
Operating Margin | 3.57% | 7.14% | 15.86% | 2.40% | 16.29% | 15.31% |
Profit Margin | 7.15% | 6.14% | 15.84% | 4.74% | 16.87% | 19.46% |
Free Cash Flow Margin | 18.39% | 1.56% | 15.06% | 23.30% | 9.85% | 3.90% |
EBITDA | 23.34 | 42.31 | 123.73 | 19.14 | 115.86 | 118.66 |
EBITDA Margin | 4.66% | 8.58% | 16.95% | 4.86% | 18.07% | 17.17% |
D&A For EBITDA | 5.45 | 7.07 | 7.96 | 9.7 | 11.43 | 12.82 |
EBIT | 17.89 | 35.24 | 115.78 | 9.44 | 104.43 | 105.84 |
EBIT Margin | 3.57% | 7.14% | 15.86% | 2.40% | 16.29% | 15.31% |
Effective Tax Rate | 20.35% | 22.66% | 16.94% | 28.13% | 22.11% | 21.53% |