Inmax Holding Co., Ltd. (TPEX:1591)
Taiwan · Delayed Price · Currency is TWD 40.20
-1.90 (-4.51%)
May 29, 2026, 1:30 PM CST
Inmax Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 239.92 | 121.09 | 214.68 | 71.74 | 681.96 | 572.79 | |
Revenue Growth (YoY) | 25.71% | -43.59% | 199.24% | -89.48% | 19.06% | -6.57% |
Cost of Revenue | 207.73 | 137.72 | 198.26 | 95.32 | 517.13 | 454.12 |
Gross Profit | 32.19 | -16.62 | 16.41 | -23.58 | 164.83 | 118.67 |
Selling, General & Admin | 134.64 | 104.23 | 61.3 | 39.85 | 54.48 | 57.25 |
Operating Expenses | 134.71 | 104.3 | 61.3 | 39.58 | 54.48 | 57.51 |
Operating Income | -102.52 | -120.92 | -44.89 | -63.16 | 110.35 | 61.16 |
Interest Expense | -0.7 | -0.44 | -1.22 | -2.89 | -6.1 | -5.11 |
Interest & Investment Income | 1.93 | 2.46 | 2 | 0.56 | 0.37 | 0.63 |
Currency Exchange Gain (Loss) | -4.35 | -4.35 | -2.31 | 4.62 | 9.99 | 11.22 |
Other Non Operating Income (Expenses) | 0.27 | 0.37 | 0.13 | 0.04 | 0.26 | 3.25 |
EBT Excluding Unusual Items | -105.38 | -122.88 | -46.29 | -60.83 | 114.87 | 71.14 |
Gain (Loss) on Sale of Assets | - | - | 0.33 | 0.38 | 0.27 | - |
Other Unusual Items | - | - | 0.35 | - | - | - |
Pretax Income | -105.38 | -122.88 | -45.61 | -60.45 | 115.14 | 71.14 |
Income Tax Expense | -17.42 | -18.81 | -1.31 | -11.04 | 29.2 | 21.37 |
Net Income | -87.96 | -104.07 | -44.3 | -49.41 | 85.94 | 49.77 |
Net Income to Common | -87.96 | -104.07 | -44.3 | -49.41 | 85.94 | 49.77 |
Net Income Growth | - | - | - | - | 72.69% | -5.83% |
Shares Outstanding (Basic) | 38 | 38 | 36 | 35 | 34 | 34 |
Shares Outstanding (Diluted) | 38 | 38 | 36 | 35 | 35 | 34 |
Shares Change (YoY) | 6.55% | 6.32% | 2.90% | 0.07% | 0.12% | -1.27% |
EPS (Basic) | -2.29 | -2.75 | -1.25 | -1.43 | 2.51 | 1.45 |
EPS (Diluted) | -2.29 | -2.75 | -1.25 | -1.43 | 2.49 | 1.44 |
EPS Growth | - | - | - | - | 72.92% | -4.91% |
Free Cash Flow | -208.67 | -128.81 | 0.74 | -50.44 | 249.12 | 104.14 |
Free Cash Flow Per Share | -5.42 | -3.41 | 0.02 | -1.46 | 7.22 | 3.02 |
Dividend Per Share | - | - | - | - | 0.500 | 0.476 |
Dividend Growth | - | - | - | - | 5.00% | - |
Gross Margin | 13.42% | -13.73% | 7.65% | -32.87% | 24.17% | 20.72% |
Operating Margin | -42.73% | -99.86% | -20.91% | -88.04% | 16.18% | 10.68% |
Profit Margin | -36.66% | -85.94% | -20.64% | -68.87% | 12.60% | 8.69% |
Free Cash Flow Margin | -86.98% | -106.37% | 0.34% | -70.31% | 36.53% | 18.18% |
EBITDA | -86.71 | -104.14 | -21.7 | -42 | 134.52 | 85.7 |
EBITDA Margin | -36.14% | -86.00% | -10.11% | -58.54% | 19.73% | 14.96% |
D&A For EBITDA | 15.82 | 16.79 | 23.19 | 21.16 | 24.17 | 24.54 |
EBIT | -102.52 | -120.92 | -44.89 | -63.16 | 110.35 | 61.16 |
EBIT Margin | -42.73% | -99.86% | -20.91% | -88.04% | 16.18% | 10.68% |
Effective Tax Rate | - | - | - | - | 25.36% | 30.04% |