Hi-Clearance Inc. (TPEX:1788)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
129.50
-0.50 (-0.38%)
Jul 29, 2026, 1:24 PM CST

Hi-Clearance Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,3734,2784,0733,8964,6903,684
Revenue Growth
5.16%5.04%4.54%-16.93%27.30%7.34%
Gross Profit
1,2001,1431,0701,0161,045968.97
Operating Income
448.91421.57427.87415.24461.97413.82
Net Income
388.24368.51359.69347.98366.43348.59
Earnings Per Share
8.718.278.077.989.038.67
EPS Growth
11.52%2.48%1.13%-11.63%4.18%8.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Department
1,4761,4071,1761,0421,908936.74
Kidney Dialysis Segment
2,8972,8722,8972,8542,7812,747
Total
4,3734,2784,0733,8964,6903,684

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
439.14482.02436.9453.1374.97396.64
Total Debt
1,2131,048965.39644.741,0341,129
Net Cash (Debt)
-774.31-566.24-528.49-191.64-659.51-731.98
Net Cash Growth
------
Net Cash Per Share
-17.38-12.71-11.86-4.40-16.25-18.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
381.84389.54510.12433.49403.16287.79
Capital Expenditures
-107.86-105.3-282.74-61.95-102.67-150.51
Free Cash Flow
273.98284.24227.38371.54300.49137.29
Free Cash Flow Growth
11.40%25.01%-38.80%23.64%118.88%-43.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.43%26.73%26.28%26.07%22.29%26.30%
Operating Margin
10.27%9.85%10.51%10.66%9.85%11.23%
Pretax Margin
11.02%10.66%11.17%11.15%9.64%11.69%
Profit Margin
8.88%8.61%8.83%8.93%7.81%9.46%
FCF Margin
6.26%6.64%5.58%9.54%6.41%3.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.0007.0007.0007.0007.0007.000
Dividend Per Share Growth
0%0%0%0%0%3.40%
Dividend Yield
5.38%5.41%5.56%6.01%6.00%6.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.8716.4917.2717.3415.9216.80
Forward PE
-12.6612.6612.6612.6612.66
P/FCF Ratio
21.0421.3827.3116.2419.4242.65
PS Ratio
1.321.421.531.551.241.59