Feng Ching Metal Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,205	1,191	887.43	927.29	959.22
Revenue Growth (YoY)	1.18%	34.19%	-4.30%	-3.33%	27.15%
Cost of Revenue	1,141	1,141	858.71	871.16	864.15
Gross Profit	63.87	49.72	28.72	56.13	95.07
Selling, General & Admin	68.32	69.29	60.73	57.23	67.66
Operating Expenses	68.29	69.52	60.77	56.4	70.19
Operating Income	-4.42	-19.81	-32.06	-0.26	24.88
Interest Expense	-16.91	-18.42	-16.24	-13.68	-10.59
Interest & Investment Income	3.1	2.67	2.52	3.76	1.61
Earnings From Equity Investments	-	-	-	-0.51	-
Currency Exchange Gain (Loss)	0.42	17.34	-5.69	-11.15	-1.52
Other Non Operating Income (Expenses)	-6.8	1.14	1.25	2.89	0.34
EBT Excluding Unusual Items	-24.62	-17.09	-50.21	-18.95	14.73
Gain (Loss) on Sale of Investments	-18.94	9.86	13.37	-45.7	34.74
Gain (Loss) on Sale of Assets	-	-	-	-0.05	54.47
Asset Writedown	-	-	15.01	-	-
Pretax Income	-43.56	-7.23	-21.83	-64.7	103.93
Income Tax Expense	12.25	7.45	3.57	7.89	-4.91
Net Income	-55.8	-14.68	-25.4	-72.59	108.84
Net Income to Common	-55.8	-14.68	-25.4	-72.59	108.84
Net Income Growth	-	-	-	-	1877.45%
Shares Outstanding (Basic)	57	49	47	46	46
Shares Outstanding (Diluted)	57	49	47	46	46
Shares Change (YoY)	17.37%	4.03%	1.17%	0.89%	2.56%
EPS (Basic)	-0.97	-0.30	-0.54	-1.56	2.37
EPS (Diluted)	-0.97	-0.30	-0.54	-1.56	2.36
EPS Growth	-	-	-	-	1824.71%
Free Cash Flow	-80.43	-216.07	55.3	-128.23	-119.73
Free Cash Flow Per Share	-1.40	-4.42	1.18	-2.76	-2.60
Dividend Per Share	-	-	-	-	1.000
Gross Margin	5.30%	4.17%	3.24%	6.05%	9.91%
Operating Margin	-0.37%	-1.66%	-3.61%	-0.03%	2.59%
Profit Margin	-4.63%	-1.23%	-2.86%	-7.83%	11.35%
Free Cash Flow Margin	-6.68%	-18.14%	6.23%	-13.83%	-12.48%
EBITDA	9.45	-4.22	-16.48	13.64	38.68
EBITDA Margin	0.78%	-0.36%	-1.86%	1.47%	4.03%
D&A For EBITDA	13.87	15.58	15.58	13.9	13.8
EBIT	-4.42	-19.81	-32.06	-0.26	24.88
EBIT Margin	-0.37%	-1.66%	-3.61%	-0.03%	2.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.